XML 86 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2014
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
September 30, 2014December 31, 2013
Assets:
In place lease intangibles $ 950,256 $ 937,357
Above market tenant leases 61,753 55,939
Below market ground leases 61,593 59,165
Lease commissions 18,765 18,293
Gross historical cost 1,092,367 1,070,754
Accumulated amortization (749,847) (571,008)
Net book value $ 342,520 $ 499,746
Weighted-average amortization period in years 18.8 16.7
Liabilities:
Below market tenant leases $ 79,555 $ 76,381
Above market ground leases 6,709 9,490
Gross historical cost 86,264 85,871
Accumulated amortization (39,147) (34,434)
Net book value $ 47,117 $ 51,437
Weighted-average amortization period in years 13.214.3
Schedule of Real Estate Intangible Amortization
Three Months EndedNine Months Ended
September 30,September 30,
2014201320142013
Rental income related to above/below market tenant leases, net$ 179 $ 235 $ 423 $ 596
Property operating expenses related to above/below market ground leases, net (317) (303) (926) (909)
Depreciation and amortization related to in place lease intangibles and lease commissions (46,366) (78,782) (185,363) (168,441)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2014$ 40,573 $ 3,328
2015 66,906 6,498
2016 31,821 7,264
2017 23,183 5,725
2018 20,761 5,380
Thereafter 159,276 18,922
Total$ 342,520 $ 47,117