XML 86 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments
Three Months Ended June 30, 2014:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 225,472$ -$ 122,375$ -$ 347,847
Resident fees and services - 467,639 - - 467,639
Interest income 5,666 11 3,256 - 8,933
Other income 325 1,264 362 76 2,027
Total revenues 231,463 468,914 125,993 76 826,446
Property operating expenses - 310,029 33,725 - 343,754
Net operating income from continuing operations 231,463 158,885 92,268 76 482,692
Reconciling items:
Interest expense 8,879 28,833 8,122 75,231 121,065
(Loss) gain on derivatives, net 73 278 - - 351
Depreciation and amortization 61,613 109,644 43,192 - 214,449
General and administrative - - - 51,660 51,660
Transaction costs 4,007 1,660 1,373 - 7,040
(Loss) gain on extinguishment of debt, net - 531 - - 531
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 156,891$ 17,939$ 39,581$ (126,815)$ 87,596
Total assets$ 9,460,260$ 9,156,333$ 4,906,320$ 50,977$ 23,573,890
Three Months Ended June 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 187,518$ -$ 111,355$ -$ 298,873
Resident fees and services - 370,995 - - 370,995
Interest income 5,433 - 2,207 - 7,640
Other income 199 - 662 164 1,025
Total revenues 193,150 370,995 114,224 164 678,533
Property operating expenses - 248,972 28,986 - 277,958
Net operating income from continuing operations 193,150 122,023 85,238 164 400,575
Reconciling items:
Interest expense 3,247 19,412 9,506 77,300 109,465
(Loss) gain on derivatives, net - (2,716) - - (2,716)
Depreciation and amortization 54,637 103,646 39,779 - 198,062
General and administrative - - - 23,902 23,902
Transaction costs 11,211 16,799 126 - 28,136
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 124,055$ (15,118)$ 35,827$ (101,038)$ 43,726
Six Months Ended June 30, 2014:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 440,302$ -$ 244,001$ -$ 684,303
Resident fees and services - 923,904 - - 923,904
Interest income 11,106 11 6,410 - 17,527
Other income 446 1,318 665 91 2,520
Total revenues 451,854 925,233 251,076 91 1,628,254
Property operating expenses - 618,213 66,972 - 685,185
Net operating income from continuing operations 451,854 307,020 184,104 91 943,069
Reconciling items:
Interest expense 17,769 56,312 17,730 150,087 241,898
(Loss) gain on derivatives, net 73 278 - - 351
Depreciation and amortization 123,016 238,806 85,944 - 447,766
General and administrative - - - 84,524 84,524
Transaction costs 4,283 2,290 1,420 - 7,993
(Loss) gain on extinguishment of debt, net - 383 - - 383
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 306,713$ 8,951$ 79,010$ (234,520)$ 160,154
Six Months Ended June 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 370,814$ -$ 220,702$ -$ 591,516
Resident fees and services - 698,319 - - 698,319
Interest income 11,276 757 4,663 - 16,696
Other income 408 - 1,072 245 1,725
Total revenues 382,498 699,076 226,437 245 1,308,256
Property operating expenses - 473,475 57,305 - 530,780
Net operating income from continuing operations 382,498 225,601 169,132 245 777,476
Reconciling items:
Interest expense 9,055 38,482 18,364 152,402 218,303
(Loss) gain on derivatives, net - (407) - - (407)
Depreciation and amortization 109,587 193,521 79,642 - 382,750
General and administrative - - - 51,081 51,081
Transaction costs 11,705 82,124 287 - 94,116
(Loss) gain on extinguishment of debt, net - (308) - - (308)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 252,151$ (87,811)$ 70,839$ (203,238)$ 31,941

The following is a summary of geographic information for our operations for the periods presented (dollars in thousands):

Three Months EndedSix Months Ended
June 30, 2014June 30, 2013June 30, 2014June 30, 2013
Revenues:Amount%Amount%Amount%Amount%
United States$ 695,92284.2%$ 591,50987.2%$ 1,371,02184.2%$ 1,160,68888.7%
International 130,52415.8% 87,02412.8% 257,23315.8% 147,56811.3%
Total$ 826,446100.0%$ 678,533100.0%$ 1,628,254100.0%$ 1,308,256100.0%
As of
June 30, 2014December 31, 2013
Assets:Amount%Amount%
United States$ 20,376,45186.4%$ 19,759,94585.6%
International 3,197,43913.6% 3,324,01214.4%
Total$ 23,573,890100.0%$ 23,083,957100.0%