XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
6 Months Ended
Jun. 30, 2014
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
June 30, 2014December 31, 2013
Assets:
In place lease intangibles $ 947,616$ 937,357
Above market tenant leases 58,735 55,939
Below market ground leases 60,088 59,165
Lease commissions 18,264 18,293
Gross historical cost 1,084,703 1,070,754
Accumulated amortization (713,334) (571,008)
Net book value $ 371,369$ 499,746
Weighted-average amortization period in years 17.916.7
Liabilities:
Below market tenant leases $ 78,723$ 76,381
Above market ground leases 6,646 9,490
Gross historical cost 85,369 85,871
Accumulated amortization (37,425) (34,434)
Net book value $ 47,944$ 51,437
Weighted-average amortization period in years 13.114.3
Schedule of Real Estate Intangible Amortization
Three Months EndedSix Months Ended
June 30,June 30,
2014201320142013
Rental income related to above/below market tenant leases, net$ 290$ 213$ 245$ 361
Property operating expenses related to above/below market ground leases, net (299) (303) (610) (606)
Depreciation and amortization related to in place lease intangibles and lease commissions (59,603) (39,083) (138,996) (89,659)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2014$ 77,024$ 3,421
2015 64,525 5,994
2016 30,515 5,580
2017 22,266 5,115
2018 19,317 4,729
Thereafter 157,722 23,105
Totals$ 371,369$ 47,944