XML 63 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting

17. Segment Reporting

We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our five operating segments: seniors housing triple-net, seniors housing operating, medical office buildings, hospitals and life science. Our seniors housing triple-net properties include skilled nursing/post-acute facilities, assisted living facilities, independent living/continuing care retirement communities, care homes (United Kingdom), care homes with nursing (United Kingdom) and combinations thereof. Under the seniors housing triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our seniors housing operating properties include the seniors housing communities referenced above and independent supportive living facilities (Canada) that are owned and/or operated through RIDEA structures (see Notes 3 and 18).

Our medical facility properties include medical office buildings, hospitals and life science buildings which are aggregated into our medical facilities reportable segment. Our medical office buildings are typically leased to multiple tenants and generally require a certain level of property management. Our hospital investments are leased and we are not involved in the management of the property. Our life science investment represents an investment in an unconsolidated entity (see Note 7).

The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. There are no intersegment sales or transfers.

We evaluate performance based upon net operating income from continuing operations (“NOI”) of each segment. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.

Non-segment revenue consists mainly of interest income on non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI.

     Summary information for the reportable segments is as follows for the periods presented (in thousands):

Three Months Ended June 30, 2014:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 225,472$ -$ 122,375$ -$ 347,847
Resident fees and services - 467,639 - - 467,639
Interest income 5,666 11 3,256 - 8,933
Other income 325 1,264 362 76 2,027
Total revenues 231,463 468,914 125,993 76 826,446
Property operating expenses - 310,029 33,725 - 343,754
Net operating income from continuing operations 231,463 158,885 92,268 76 482,692
Reconciling items:
Interest expense 8,879 28,833 8,122 75,231 121,065
(Loss) gain on derivatives, net 73 278 - - 351
Depreciation and amortization 61,613 109,644 43,192 - 214,449
General and administrative - - - 51,660 51,660
Transaction costs 4,007 1,660 1,373 - 7,040
(Loss) gain on extinguishment of debt, net - 531 - - 531
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 156,891$ 17,939$ 39,581$ (126,815)$ 87,596
Total assets$ 9,460,260$ 9,156,333$ 4,906,320$ 50,977$ 23,573,890
Three Months Ended June 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 187,518$ -$ 111,355$ -$ 298,873
Resident fees and services - 370,995 - - 370,995
Interest income 5,433 - 2,207 - 7,640
Other income 199 - 662 164 1,025
Total revenues 193,150 370,995 114,224 164 678,533
Property operating expenses - 248,972 28,986 - 277,958
Net operating income from continuing operations 193,150 122,023 85,238 164 400,575
Reconciling items:
Interest expense 3,247 19,412 9,506 77,300 109,465
(Loss) gain on derivatives, net - (2,716) - - (2,716)
Depreciation and amortization 54,637 103,646 39,779 - 198,062
General and administrative - - - 23,902 23,902
Transaction costs 11,211 16,799 126 - 28,136
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 124,055$ (15,118)$ 35,827$ (101,038)$ 43,726
Six Months Ended June 30, 2014:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 440,302$ -$ 244,001$ -$ 684,303
Resident fees and services - 923,904 - - 923,904
Interest income 11,106 11 6,410 - 17,527
Other income 446 1,318 665 91 2,520
Total revenues 451,854 925,233 251,076 91 1,628,254
Property operating expenses - 618,213 66,972 - 685,185
Net operating income from continuing operations 451,854 307,020 184,104 91 943,069
Reconciling items:
Interest expense 17,769 56,312 17,730 150,087 241,898
(Loss) gain on derivatives, net 73 278 - - 351
Depreciation and amortization 123,016 238,806 85,944 - 447,766
General and administrative - - - 84,524 84,524
Transaction costs 4,283 2,290 1,420 - 7,993
(Loss) gain on extinguishment of debt, net - 383 - - 383
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 306,713$ 8,951$ 79,010$ (234,520)$ 160,154
Six Months Ended June 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 370,814$ -$ 220,702$ -$ 591,516
Resident fees and services - 698,319 - - 698,319
Interest income 11,276 757 4,663 - 16,696
Other income 408 - 1,072 245 1,725
Total revenues 382,498 699,076 226,437 245 1,308,256
Property operating expenses - 473,475 57,305 - 530,780
Net operating income from continuing operations 382,498 225,601 169,132 245 777,476
Reconciling items:
Interest expense 9,055 38,482 18,364 152,402 218,303
(Loss) gain on derivatives, net - (407) - - (407)
Depreciation and amortization 109,587 193,521 79,642 - 382,750
General and administrative - - - 51,081 51,081
Transaction costs 11,705 82,124 287 - 94,116
(Loss) gain on extinguishment of debt, net - (308) - - (308)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 252,151$ (87,811)$ 70,839$ (203,238)$ 31,941

Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for our operations for the periods presented (dollars in thousands):

Three Months EndedSix Months Ended
June 30, 2014June 30, 2013June 30, 2014June 30, 2013
Revenues:Amount%Amount%Amount%Amount%
United States$ 695,92284.2%$ 591,50987.2%$ 1,371,02184.2%$ 1,160,68888.7%
International 130,52415.8% 87,02412.8% 257,23315.8% 147,56811.3%
Total$ 826,446100.0%$ 678,533100.0%$ 1,628,254100.0%$ 1,308,256100.0%
As of
June 30, 2014December 31, 2013
Assets:Amount%Amount%
United States$ 20,376,45186.4%$ 19,759,94585.6%
International 3,197,43913.6% 3,324,01214.4%
Total$ 23,573,890100.0%$ 23,083,957100.0%