XML 84 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
3 Months Ended
Mar. 31, 2014
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
March 31, 2014December 31, 2013
Assets:
In place lease intangibles $ 930,687$ 937,357
Above market tenant leases 57,910 55,939
Below market ground leases 59,165 59,165
Lease commissions 18,864 18,293
Gross historical cost 1,066,626 1,070,754
Accumulated amortization (649,362) (571,008)
Net book value $ 417,264$ 499,746
Weighted-average amortization period in years 17.316.7
Liabilities:
Below market tenant leases $ 76,340$ 76,381
Above market ground leases 9,490 9,490
Gross historical cost 85,830 85,871
Accumulated amortization (36,086) (34,434)
Net book value $ 49,744$ 51,437
Weighted-average amortization period in years 14.314.3
Schedule of Real Estate Intangible Amortization
Three Months Ended
March 31,
20142013
Rental income related to above/below market tenant leases, net$ (45)$ 148
Property operating expenses related to above/below market ground leases, net (311) (320)
Depreciation and amortization related to in place lease intangibles and lease commissions (79,393) (50,576)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2014$ 131,571$ 3,319
2015 60,803 6,144
2016 27,796 5,230
2017 21,181 4,936
2018 18,396 4,609
Thereafter 157,517 25,506
Totals$ 417,264$ 49,744