XML 34 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Property Acquisitions and Development (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Seniors Housing Operating [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements $ 146,332,000 $ 112,350,000 $ 75,620,000
Buildings and improvements 1,341,560,000 1,512,764,000 676,623,000
Acquired lease intangibles 118,077,000 122,371,000 63,757,000
Restricted cash 1,296,000 20,699,000 0
Receivables and other assets 10,125,000 901,000 16,459,000
Total assets acquired 1,617,390,000 1,769,085,000 832,459,000
Secured debt (124,190,000) (796,272,000) (305,167,000)
Accrued expenses and other liabilities (17,347,000) (44,483,000) (6,849,000)
Total liabilities assumed (141,537,000) (840,755,000) (312,016,000)
Capital in excess of par 0 (6,017,000) (43,641,000)
Noncontrolling interests (56,884,000) (69,984,000) (101,091,000)
Cash disbursed for acquisitions 1,418,969,000 852,329,000 375,711,000
Capital improvements to existing properties 21,751,000 15,880,000 1,735,000
Total cash invested in real property 1,440,720,000 868,209,000 377,446,000
Cash acquired from acquisition 20,691,000 38,952,000 8,532,000
Seniors Housing Operating [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price 1,370,128,000    
Senior Housing Facilities Triple Net [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 87,242,208 212,156,000 61,290,000
Buildings and improvements 984,076,569.25 3,108,508,000 967,239,000
Receivables and other assets 119,080 9,101,000 0
Total assets acquired 1,071,437,857.25 3,329,765,000 1,028,529,000
Secured debt (89,881,150) (93,431,000) (84,086,000)
Accrued expenses and other liabilities (3,542,309.11) (91,290,000) (26,345,000)
Total liabilities assumed (93,423,459.11) (184,721,000) (110,431,000)
Capital in excess of par 921,256 0 0
Noncontrolling interests (17,214,811) 0 0
Non-cash acquisition related activity (616,392) (2,532,000) (9,922,000)
Cash disbursed for acquisitions 961,105,451.14 3,142,512,000 908,176,000
Construction in progress additions 179,684,237.79 182,626,000 85,993,000
Less: Capitalized interest (6,040,544.79) (5,752,000) (6,396,000)
Cash disbursed for construction in progress 173,642,693 176,874,000 79,597,000
Capital improvements to existing properties 67,025,928.7 0 21,833,000
Total cash invested in real property 1,201,774,072.84 3,319,386,000 1,009,606,000
Cash acquired from acquisition 2,031,000    
Senior Housing Facilities Triple Net [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price 37,772,000    
Medical Facilities [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 68,619,000 48,342,000 49,632,000
Buildings and improvements 648,409,000 520,976,000 513,152,000
Acquired lease intangibles 115,233,000 60,609,000 67,929,000
Goodwill 0 0 68,321,000
Restricted cash 975,000 100,000 0
Receivables and other assets 4,469,000 3,053,000 0
Total assets acquired 837,705,000 633,080,000 699,034,000
Secured debt (267,527,000) (72,225,000) (170,255,000)
Accrued expenses and other liabilities (25,928,000) (34,214,000) (75,010,000)
Total liabilities assumed (293,455,000) (106,439,000) (245,265,000)
Capital in excess of par 0 0 (2,721,000)
Noncontrolling interests (193,000) (7,211,000) (10,848,000)
Non-cash acquisition related activity (880,000) 0 0
Cash disbursed for acquisitions 543,177,000 519,430,000 423,533,000
Construction in progress additions 134,830,000 165,593,000 252,595,000
Less: Capitalized interest (3,736,000) (7,412,000) (13,924,000)
Accruals (18,327,000) (33,451,000) (11,435,000)
Cash disbursed for construction in progress 112,767,000 124,730,000 227,236,000
Capital improvements to existing properties 46,673,000 24,031,000 36,354,000
Total cash invested in real property 702,617,000 668,191,000 687,123,000
Cash acquired from acquisition   2,154,000  
Preferred stock 0 0 (16,667,000)
Contingent Consideration in Stock 12,500,000    
Contingent Consideration Total 34,692,000 39,827,000  
Medical Facilities [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price $ 190,799,000