XML 49 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2012
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale

The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2012December 31, 2011
Assets:
In place lease intangibles $ 541,729$ 332,645
Above market tenant leases 56,086 35,973
Below market ground leases 61,450 51,316
Lease commissions 14,419 8,265
Gross historical cost 673,684 428,199
Accumulated amortization (257,242) (148,380)
Net book value $ 416,442$ 279,819
Weighted-average amortization period in years 16.417.0
Liabilities:
Below market tenant leases $ 77,036$ 67,284
Above market ground leases 9,490 5,020
Gross historical cost 86,526 72,304
Accumulated amortization (27,753) (21,387)
Net book value $ 58,773$ 50,917
Weighted-average amortization period in years 14.312.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201220112010
Rental income related to above/below market tenant leases, net$ 1,120$ 3,340$ 3,829
Property operating expenses related to above/below market ground leases, net (1,285) (1,161) (1,049)
Depreciation and amortization related to in place lease intangibles and lease commissions (103,044) (98,856) (18,298)

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2013$ 112,730$ 7,200
2014 62,787 6,616
2015 29,220 5,645
2016 23,201 5,233
2017 23,453 4,920
Thereafter 165,051 29,159
Totals$ 416,442$ 58,773