XML 49 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Summary of information for reportable segments          
Rental income $ 311,731,000 $ 277,919,000 $ 909,659,000 $ 789,748,000  
Resident fees and services 466,127,000 174,464,000 1,164,446,000 498,295,000  
Interest income 7,629,000 8,111,000 24,325,000 24,131,000  
Other income 1,443,000 1,339,000 3,168,000 4,505,000  
Revenues 786,930,000 461,833,000 2,101,598,000 1,316,679,000  
Property operating expenses 342,730,000 144,417,000 874,960,000 409,236,000  
Net Operating Income from Continuing Operations 444,200,000 317,416,000 1,226,638,000 907,443,000  
Interest expense 116,530,000 91,915,000 336,585,000 271,223,000  
Loss (gain) on derivatives, net 4,872,000 409,000 4,465,000 (1,712,000)  
Depreciation and amortization 242,668,000 127,844,000 628,700,000 373,344,000  
General and administrative 28,718,000 23,679,000 79,799,000 77,302,000  
Transaction costs 23,591,000 8,264,000 117,707,000 42,535,000  
Loss (gain) on extinguishment of debt, net 4,068,000 (215,000) 4,376,000 (791,000)  
Provision for loan losses 0 27,008,000 0 27,008,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 31,889,000 38,082,000 63,758,000 116,952,000  
Total assets 23,049,805,000   23,049,805,000   19,549,109,000
Percent Of Assets 1   1   1
Percent Of Revenues 1 1 1 1  
Senior housing - triple net [Member]
         
Summary of information for reportable segments          
Rental income 199,408,000 178,193,000 573,112,000 508,004,000  
Resident fees and services 0 0 0 0  
Interest income 5,035,000 6,116,000 16,311,000 17,977,000  
Other income 778,000 662,000 1,183,000 2,268,000  
Revenues 205,221,000 184,971,000 590,606,000 528,249,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 205,221,000 184,971,000 590,606,000 528,249,000  
Interest expense (5,968,000) (347,000) (15,841,000) (602,000)  
Loss (gain) on derivatives, net (4,872,000) 0 (4,872,000) (96,000)  
Depreciation and amortization (58,148,000) (52,294,000) (169,603,000) (147,074,000)  
General and administrative 0 0 0 0  
Transaction costs (4,026,000) (5,590,000) (15,730,000) (30,796,000)  
Loss (gain) on extinguishment of debt, net 0 (126,000) 0 (2,363,000)  
Provision for loan losses 0 (27,008,000) 0 (27,008,000)  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 132,207,000 99,606,000 384,560,000 320,310,000  
Total assets 9,222,731,000   9,222,731,000    
Senior housing - operating [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 466,127,000 174,464,000 1,164,446,000 498,295,000  
Interest income 0 0 757,000 0  
Other income 167,000 0 169,000 0  
Revenues 466,294,000 174,464,000 1,165,372,000 498,295,000  
Property operating expenses (311,575,000) (118,369,000) (785,050,000) (336,952,000)  
Net Operating Income from Continuing Operations 154,719,000 56,095,000 380,322,000 161,343,000  
Interest expense (24,693,000) (17,474,000) (63,175,000) (49,537,000)  
Loss (gain) on derivatives, net 0 (409,000) 407,000 1,808,000  
Depreciation and amortization (144,578,000) (39,591,000) (338,099,000) (123,820,000)  
General and administrative 0 0 0 0  
Transaction costs (18,882,000) (1,966,000) (101,006,000) (6,365,000)  
Loss (gain) on extinguishment of debt, net 5,252,000 (89,000) 5,560,000 1,089,000  
Provision for loan losses 0 0 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (28,182,000) (3,434,000) (115,991,000) (15,482,000)  
Total assets 9,031,224,000   9,031,224,000    
Medical facilities [Member]
         
Summary of information for reportable segments          
Rental income 112,323,000 99,726,000 336,547,000 281,744,000  
Resident fees and services 0 0 0 0  
Interest income 2,594,000 1,995,000 7,257,000 6,154,000  
Other income 466,000 400,000 1,539,000 1,482,000  
Revenues 115,383,000 102,121,000 345,343,000 289,380,000  
Property operating expenses (31,155,000) (26,048,000) (89,910,000) (72,284,000)  
Net Operating Income from Continuing Operations 84,228,000 76,073,000 255,433,000 217,096,000  
Interest expense (9,143,000) (7,940,000) (28,441,000) (22,338,000)  
Loss (gain) on derivatives, net 0 0 0 0  
Depreciation and amortization (39,942,000) (35,959,000) (120,998,000) (102,450,000)  
General and administrative 0 0 0 0  
Transaction costs (683,000) (708,000) (971,000) (5,374,000)  
Loss (gain) on extinguishment of debt, net 0 0 0 483,000  
Provision for loan losses 0 0 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 34,460,000 31,466,000 105,023,000 87,417,000  
Total assets 4,645,540,000   4,645,540,000    
Non Segment Corporate [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income 0 0 0 0  
Other income 32,000 277,000 277,000 755,000  
Revenues 32,000 277,000 277,000 755,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 32,000 277,000 277,000 755,000  
Interest expense (76,726,000) (66,154,000) (229,128,000) (198,746,000)  
Loss (gain) on derivatives, net 0 0 0 0  
Depreciation and amortization 0 0 0 0  
General and administrative (28,718,000) (23,679,000) (79,799,000) (77,302,000)  
Transaction costs 0 0 0 0  
Loss (gain) on extinguishment of debt, net (1,184,000) 0 (1,184,000) 0  
Provision for loan losses 0 0 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (106,596,000) (89,556,000) (309,834,000) (275,293,000)  
Total assets 150,310,000   150,310,000    
International [Member]
         
Summary of information for reportable segments          
Revenues 116,962,000 7,091,000 264,530,000 9,146,000  
Total assets 3,427,229,000   3,427,229,000   856,895,000
Percent Of Assets 0.149   0.149   0.044
Percent Of Revenues 0.149 0.015 0.126 0.007  
United States [Member]
         
Summary of information for reportable segments          
Revenues 669,968,000 454,742,000 1,837,068,000 1,307,533,000  
Total assets $ 19,622,576,000   $ 19,622,576,000   $ 18,692,214,000
Percent Of Assets 0.851   0.851   0.956
Percent Of Revenues 0.851 0.985 0.874 0.993