XML 54 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Details) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Assets:    
Gross historical cost $ 1,050,542,000 $ 673,684,000
Accumulated amortization (472,389,000) (257,242,000)
Net book value 578,153,000 416,442,000
Weighted-average amortization period in years 17 years 1 month 16 years 4 months
Liabilities:    
Gross historical cost 85,729,000 86,526,000
Accumulated amortization (32,894,000) (27,753,000)
Net book value 52,835,000 58,773,000
Weighted-average amortization period in years 14 years 3 months 14 years 3 months
Intangible Liability [Member]
   
Estimated Aggregate Amortization Expense For Acquired Lease Intangibles Expected To Be Recognized [Line Items]    
2013 1,730,000  
2014 6,583,000  
2015 5,623,000  
2016 5,185,000  
2017 4,894,000  
Thereafter 28,820,000  
Totals 52,835,000  
Intangible Asset [Member]
   
Estimated Aggregate Amortization Expense For Acquired Lease Intangibles Expected To Be Recognized [Line Items]    
2013 93,415,000  
2014 207,606,000  
2015 58,816,000  
2016 25,985,000  
2017 26,825,000  
Thereafter 165,506,000  
Totals 578,153,000  
In place lease intangibles [Member]
   
Assets:    
Gross historical cost 918,507,000 541,729,000
Above market tenant leases [Member]
   
Assets:    
Gross historical cost 54,091,000 56,086,000
Below market ground leases [Member]
   
Assets:    
Gross historical cost 61,461,000 61,450,000
Lease commissions [Member]
   
Assets:    
Gross historical cost 16,483,000 14,419,000
Below market tenant leases [Member]
   
Liabilities:    
Gross historical cost 76,239,000 77,036,000
Above market ground leases [Member]
   
Liabilities:    
Gross historical cost $ 9,490,000 $ 9,490,000