XML 72 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Property Acquisitions and Development (Details 1) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Purchase price, preliminary $ 91,000,000  
Senior housing - triple net [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 56,665,000 [1] 79,325,000
Buildings and improvements 211,903,000 [1] 935,036,000
Total assets acquired 268,568,000 [1] 1,014,361,000
Secured debt 0 (86,186,000)
Accrued expenses and other liabilities 0 (3,340,000)
Total liabilities assumed 0 (89,526,000)
Capital in excess of par 0 1,024,000
Noncontrolling interests 0 (16,826,000)
Non-cash acquisition related activity 0 (310,000)
Cash disbursed for acquisitions 268,568,000 [1] 908,723,000
Construction in progress additions 103,951,000 131,579,000
Less: Capitalized Interest (3,337,000) [1] (4,228,000)
Cash disbursed for construction in progress 100,614,000 [1] 127,351,000
Capital improvements to existing properties 27,819,000 [1] 48,450,000
Total cash invested in real property 397,001,000 [1] 1,084,524,000
Purchase price, preliminary 268,568,000  
Senior housing - operating [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 437,046,000 [2] 46,391,000
Buildings and improvements 4,214,254,000 [2] 450,255,000
Acquired lease intangibles 377,929,000 [2] 39,875,000
Restricted cash 41,524,000 [2] 0
Receivables and other assets 81,546,000 [2] 2,247,000
Total assets acquired 5,152,299,000 [2],[3] 538,768,000 [3]
Secured debt (1,261,093,000) [2] (8,684,000)
Accrued expenses and other liabilities (86,412,000) [2] (5,480,000)
Total liabilities assumed (1,347,505,000) [2] (14,164,000)
Noncontrolling interests (230,441,000) [2] (2,054,000)
Non-cash acquisition related activity (856,103,000) [2],[4] 0
Cash disbursed for acquisitions 2,718,250,000 [2] 522,550,000
Construction in progress additions 1,521,000 0
Less: Capitalized Interest (18,000) [2] 0
Cash disbursed for construction in progress 1,503,000 [2] 0
Capital improvements to existing properties 36,813,000 [2] 13,325,000
Total cash invested in real property 2,756,566,000 [2] 535,875,000
Cash Acquired from Acquisition 87,406,000 4,369,000
Purchase price, preliminary 5,152,299,000  
Medical facilities [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 0 [5] 53,493,000
Buildings and improvements 144,708,000 [5] 487,255,000
Acquired lease intangibles 0 [5] 93,392,000
Restricted cash 505,000 [5] 975,000
Receivables and other assets 151,000 [5] 4,311,000
Total assets acquired 145,364,000 [5] 639,426,000
Secured debt (26,300,000) [5] (238,589,000)
Accrued expenses and other liabilities (479,000) [5] (18,075,000)
Total liabilities assumed (26,779,000) [5] (256,664,000)
Non-cash acquisition related activity (12,056,000) [5],[6] (880,000)
Cash disbursed for acquisitions 106,529,000 [5] 381,882,000
Construction in progress additions 87,882,000 94,462,000
Less: Capitalized Interest (1,343,000) [5] (2,885,000)
Less: Accruals (9,806,000) [5],[7] (4,567,000) [7]
Cash disbursed for construction in progress 76,733,000 [5] 87,010,000
Capital improvements to existing properties 17,887,000 [5] 30,505,000
Total cash invested in real property 201,149,000 [5] 499,397,000
Purchase price, preliminary $ 145,364,000  
[1]
(1) Includes acquisitions with an aggregate purchase price of $268,568,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2]
(1) Includes acquisitions with an aggregate purchase price of $5,152,299,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[3]
(2) Excludes $87,406,000 and $4,369,000 of cash acquired during the nine months ended September 30, 2013 and 2012, respectively.
[4]
(3) Represents Sunrise loan and noncontrolling interests acquisitions.
[5]
(1) Includes acquisitions with an aggregate purchase price of $145,364,000 for which the allocation of purchase price consideration is preliminary and subject to change.
[6]
(2) Represents non-cash consideration exchanged in an asset swap transaction. Please see Note 5 for additional information.
[7]
(3) Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.