XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2013
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
September 30, 2013December 31, 2012
Assets:
In place lease intangibles $ 918,507$ 541,729
Above market tenant leases 54,091 56,086
Below market ground leases 61,461 61,450
Lease commissions 16,483 14,419
Gross historical cost 1,050,542 673,684
Accumulated amortization (472,389) (257,242)
Net book value $ 578,153$ 416,442
Weighted-average amortization period in years 17.116.4
Liabilities:
Below market tenant leases $ 76,239$ 77,036
Above market ground leases 9,490 9,490
Gross historical cost 85,729 86,526
Accumulated amortization (32,894) (27,753)
Net book value $ 52,835$ 58,773
Weighted-average amortization period in years 14.314.3
Schedule of Real Estate Intangible Amortization
Three Months EndedNine Months Ended
September 30,September 30,
2013201220132012
Rental income related to above/below market tenant leases, net$ 235$ (972)$ 596$ 452
Property operating expenses related to above/below market ground leases, net (303) (555) (909) (1,219)
Depreciation and amortization related to in place lease intangibles and lease commissions (78,782) (22,271) (168,441) (78,114)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2013$ 93,415$ 1,730
2014 207,606 6,583
2015 58,816 5,623
2016 25,985 5,185
2017 26,825 4,894
Thereafter 165,506 28,820
Totals$ 578,153$ 52,835