XML 23 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles
3 Months Ended
Jun. 30, 2013
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

 

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

   June 30, 2013 December 31, 2012
Assets:      
 In place lease intangibles $ 797,343 $ 541,729
 Above market tenant leases   54,238   56,086
 Below market ground leases   61,461   61,450
 Lease commissions   15,868   14,419
 Gross historical cost   928,910   673,684
 Accumulated amortization   (375,767)   (257,242)
 Net book value $ 553,143 $ 416,442
        
 Weighted-average amortization period in years  17.6  16.4
        
Liabilities:      
 Below market tenant leases $ 76,968 $ 77,036
 Above market ground leases   9,490   9,490
 Gross historical cost   86,458   86,526
 Accumulated amortization   (31,580)   (27,753)
 Net book value $ 54,878 $ 58,773
        
 Weighted-average amortization period in years  14.3  14.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

 

  Three Months Ended Six Months Ended
  June 30, June 30,
  2013 2012 2013 2012
Rental income related to above/below market tenant leases, net $ 213 $ 282 $ 361 $ 887
Property operating expenses related to above/below market ground leases, net   (303)   (347)   (606)   (647)
Depreciation and amortization related to in place lease intangibles and lease commissions   (39,083)   (28,551)   (89,659)   (55,843)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

 

   Assets  Liabilities
2013 $ 142,493 $ 3,523
2014   151,663   6,644
2015   46,355   5,659
2016   23,954   5,247
2017   23,612   4,928
Thereafter   165,066   28,877
Totals $ 553,143 $ 54,878