XML 93 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Property Acquisitions and Development (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Seniors Housing Operating [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements $ 146,332 [1] $ 112,350 $ 75,620
Buildings and improvements 1,341,560 [1] 1,512,764 676,623
Acquired lease intangibles 118,077 [1] 122,371 63,757
Restricted cash 1,296 [1] 20,699 0
Receivables and other assets 10,125 [1] 901 16,459
Total assets acquired 1,617,390 [1],[2] 1,769,085 [2] 832,459 [2]
Secured debt (124,190) [1] (796,272) (305,167)
Accrued expenses and other liabilities (17,347) [1] (44,483) (6,849)
Total liabilities assumed (141,537) [1] (840,755) (312,016)
Capital in excess of par 0 [1] (6,017) (43,641)
Noncontrolling interests (56,884) [1] (69,984) (101,091)
Cash disbursed for acquisitions 1,418,969 [1] 852,329 375,711
Capital improvements to existing properties 21,751 [1] 15,880 1,735
Total cash invested in real property 1,440,720 [1] 868,209 377,446
Cash acquired from acquisition 20,691 38,952 8,532
Seniors Housing Operating [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price 1,370,128    
Senior Housing Facilities Triple Net [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 87,242 [3] 212,156 61,290
Buildings and improvements 984,077 [3] 3,108,508 967,239
Receivables and other assets 119 [3] 9,101 0
Total assets acquired 1,071,438 [3],[4] 3,329,765 1,028,529
Secured debt (89,881) [3] (93,431) (84,086)
Accrued expenses and other liabilities (3,542) [3] (91,290) (26,345)
Total liabilities assumed (93,423) [3] (184,721) (110,431)
Capital in excess of par 921 [3] 0 0
Noncontrolling interests (17,215) [3] 0 0
Non-cash acquisition related activity (616) [3] (2,532) (9,922)
Cash disbursed for acquisitions 961,105 [3] 3,142,512 908,176
Construction in progress additions 179,684 [3] 182,626 85,993
Less: Capitalized interest (6,041) [3] (5,752) (6,396)
Cash disbursed for construction in progress 173,643 [3] 176,874 79,597
Capital improvements to existing properties 67,026 [3] 0 21,833
Total cash invested in real property 1,201,774 [3] 3,319,386 1,009,606
Cash acquired from acquisition 2,031    
Senior Housing Facilities Triple Net [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price 37,772    
Medical Facilities [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 68,619 [5] 48,342 49,632
Buildings and improvements 648,409 [5] 520,976 513,152
Acquired lease intangibles 115,233 [5] 60,609 67,929
Goodwill 0 [5] 0 68,321
Restricted cash 975 [5] 100 0
Receivables and other assets 4,469 [5] 3,053 0
Total assets acquired 837,705 [5],[6] 633,080 [6] 699,034 [6]
Secured debt (267,527) [5] (72,225) (170,255)
Accrued expenses and other liabilities (25,928) [5] (34,214) (75,010)
Total liabilities assumed (293,455) [5] (106,439) (245,265)
Capital in excess of par 0 [5] 0 (2,721)
Noncontrolling interests (193) [5] (7,211) (10,848)
Non-cash acquisition related activity (880) [5] 0 0
Cash disbursed for acquisitions 543,177 [5] 519,430 423,533
Construction in progress additions 134,830 [5] 165,593 252,595
Less: Capitalized interest (3,736) [5] (7,412) (13,924)
Accruals (18,327) [5] (33,451) (11,435)
Cash disbursed for construction in progress 112,767 [5] 124,730 227,236
Capital improvements to existing properties 46,673 [5] 24,031 36,354
Total cash invested in real property 702,617 [5] 668,191 687,123
Cash acquired from acquisition   2,154  
Preferred stock 0 [5] 0 (16,667)
Contingent Consideration in Stock 12,500    
Contingent Consideration Total 34,692 39,827  
Medical Facilities [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total purchase price $ 190,799    
[1] (1) Includes acquisitions with an aggregate purchase price of $1,370,128,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] (2) Excludes $20,691,000, $38,952,000 and $8,532,000 of cash acquired during the years ended December 31, 2012, 2011 and 2010, respectively.
[3] (1) Includes acquisitions with an aggregate purchase price of $37,772,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[4] (2) Excludes $2,031,000 of cash acquired during the year ended December 31, 2012.
[5] (1) Includes acquisitions with an aggregate purchase price of $190,799,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[6] (3) Excludes $2,154,000 of cash acquired during the year ended December 31, 2011.