XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Senior Unsecured Notes and Secured Debt (Tables)
3 Months Ended
Mar. 31, 2013
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
 Senior Secured   
 Unsecured Notes(1,2) Debt (1,3) Totals
2013$ 300,000  $ 100,367 $ 400,367
2014  0   278,237   278,237
2015(4)  495,724   224,607   720,331
2016  1,200,000   328,865   1,528,865
2017  450,000   320,537   770,537
Thereafter  4,194,403   1,172,420   5,366,823
Totals$ 6,640,127 $ 2,425,033 $ 9,065,160
         
         
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 3.0% to 6.5%, excluding the Canadian denominated unsecured term loan discussed in footnote 4 and the $500,000,000 unsecured term loan discussed below.
(3) Annual interest rates range from 0.4% to 8.0%. Carrying value of the properties securing the debt totaled $4,157,430,000 at March 31, 2013.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $245,724,000 USD at exchange rates on March 31, 2013). The loan matures July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.65% at March 31, 2013).
Summary of senior unsecured note issuances
 Three Months Ended
 March 31, 2013 March 31, 2012
    Weighted Avg.    Weighted Avg.
 Amount Interest Rate Amount Interest Rate
Beginning balance $ 5,894,403 4.675%  $ 4,464,927 5.133%
Debt issued  500,000 1.552%   - 0.000%
Debt redeemed  - 0.000%   (22) 4.750%
Ending balance $ 6,394,403 4.431%  $ 4,464,905 5.133%
Secured debt principal activity
  Three Months Ended
   March 31, 2013 March 31, 2012
     Weighted Avg.    Weighted Avg.
  Amount Interest Rate Amount Interest Rate
Beginning balance $ 2,311,586 5.14% $ 2,108,384 5.29%
Debt issued   - 0.00%   111,000 4.18%
Debt assumed   132,680 5.49%   158,290 5.86%
Debt extinguished   (7,807) 7.43%   (33,092) 4.30%
Foreign currency   6 5.62%   - 0.00%
Principal payments   (11,432) 5.44%   (8,500) 5.49%
Ending balance $ 2,425,033 5.17% $ 2,336,082 5.04%