XML 85 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Intangibles (Tables)
3 Months Ended
Mar. 31, 2013
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
   March 31, 2013 December 31, 2012
Assets:      
 In place lease intangibles $ 678,368 $ 541,729
 Above market tenant leases   56,024   56,086
 Below market ground leases   61,461   61,450
 Lease commissions   15,642   14,419
 Gross historical cost   811,495   673,684
 Accumulated amortization   (315,229)   (257,242)
 Net book value $ 496,266 $ 416,442
        
 Weighted-average amortization period in years  13.7  16.4
        
Liabilities:      
 Below market tenant leases $ 77,058 $ 77,036
 Above market ground leases   9,490   9,490
 Gross historical cost   86,548   86,526
 Accumulated amortization   (29,652)   (27,753)
 Net book value $ 56,896 $ 58,773
        
 Weighted-average amortization period in years  14.2  14.3
Schedule of Real Estate Intangible Amortization
  Three Months Ended
  March 31,
  2013 2012
Rental income related to above/below market tenant leases, net $ 148 $ 552
Property operating expenses related to above/below market ground leases, net   (320)   (300)
Depreciation and amortization related to in place lease intangibles and lease commissions   (50,576)   (27,605)

   Assets  Liabilities
2013 $ 162,891 $ 5,296
2014   91,723   6,608
2015   29,373   5,604
2016   23,039   5,220
2017   23,504   4,899
Thereafter   165,736   29,269
Totals $ 496,266 $ 56,896