XML 82 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Intangibles
3 Months Ended
Mar. 31, 2013
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

 

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

   March 31, 2013 December 31, 2012
Assets:      
 In place lease intangibles $ 678,368 $ 541,729
 Above market tenant leases   56,024   56,086
 Below market ground leases   61,461   61,450
 Lease commissions   15,642   14,419
 Gross historical cost   811,495   673,684
 Accumulated amortization   (315,229)   (257,242)
 Net book value $ 496,266 $ 416,442
        
 Weighted-average amortization period in years  13.7  16.4
        
Liabilities:      
 Below market tenant leases $ 77,058 $ 77,036
 Above market ground leases   9,490   9,490
 Gross historical cost   86,548   86,526
 Accumulated amortization   (29,652)   (27,753)
 Net book value $ 56,896 $ 58,773
        
 Weighted-average amortization period in years  14.2  14.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

 

  Three Months Ended
  March 31,
  2013 2012
Rental income related to above/below market tenant leases, net $ 148 $ 552
Property operating expenses related to above/below market ground leases, net   (320)   (300)
Depreciation and amortization related to in place lease intangibles and lease commissions   (50,576)   (27,605)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

 

   Assets  Liabilities
2013 $ 162,891 $ 5,296
2014   91,723   6,608
2015   29,373   5,604
2016   23,039   5,220
2017   23,504   4,899
Thereafter   165,736   29,269
Totals $ 496,266 $ 56,896