XML 37 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
4 Months Ended 12 Months Ended
May 01, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Summary of information for reportable segments        
Rental income   $ 1,080,269 $ 821,610 $ 479,465
Resident fees and services   697,494 456,085 51,006
Interest income   39,065 41,070 40,855
Other income   5,271 11,295 7,245
Total revenues   1,822,099 1,330,060 578,571
Property operating expenses   570,117 377,739 77,787
Net operating income from continuing operations   1,251,982 952,321 500,784
Interest expense   367,083 297,373 133,978
Loss (gain) on derivatives, net 2,772 1,825 0 0
Depreciation and amortization   515,888 393,882 165,165
General and administrative   97,341 77,201 54,626
Transaction costs   61,609 70,224 46,660
Loss (gain) on extinguishment of debt, net   775 979 (34,171)
Provision for loan losses   27,008 2,010 29,684
Income from continuing operations before income taxes and income from unconsolidated entities   185,653 112,610 36,500
Total assets   19,549,109 14,924,606  
Medical Facilities [Member]
       
Summary of information for reportable segments        
Rental income   387,462 274,659 195,960
Resident fees and services   0 0 0
Interest income   8,477 7,002 4,679
Other income   1,947 3,985 985
Total revenues   397,886 285,646 201,624
Property operating expenses   (98,439) (63,597) (45,166)
Net operating income from continuing operations   299,447 222,049 156,458
Interest expense   (31,540) (21,909) (17,579)
Loss (gain) on derivatives, net   0 0 0
Depreciation and amortization   (146,103) (96,808) (67,943)
General and administrative   0 0 0
Transaction costs   (13,148) (5,903) (5,112)
Loss (gain) on extinguishment of debt, net   483 0 (1,308)
Provision for loan losses   0 (2,010) 0
Income from continuing operations before income taxes and income from unconsolidated entities   109,139 95,419 64,516
Total assets   4,706,159 3,795,940  
Non Segment Corporate [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   0 0 0
Interest income   0 0 0
Other income   912 690 2,874
Total revenues   912 690 2,874
Property operating expenses   0 0 0
Net operating income from continuing operations   912 690 2,874
Interest expense   (263,418) (228,884) (113,129)
Loss (gain) on derivatives, net   0   0
Depreciation and amortization   0 0 0
General and administrative   (97,341) (77,201) (54,626)
Transaction costs   0 0 0
Loss (gain) on extinguishment of debt, net   0 0 (25,072)
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (359,847) (305,395) (189,953)
Total assets   1,071,475 263,475  
Senior Housing Facilities Operating [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   697,494 456,085 51,006
Interest income   6,208 0 0
Other income   0 0 0
Total revenues   703,702 456,085 51,006
Property operating expenses   (471,678) (314,142) (32,621)
Net operating income from continuing operations   232,024 141,943 18,385
Interest expense   (67,524) (46,342) (7,794)
Loss (gain) on derivatives, net   1,921 0 0
Depreciation and amortization   (165,798) (138,192) (15,504)
General and administrative   0 0 0
Transaction costs   (12,756) (36,328) (20,936)
Loss (gain) on extinguishment of debt, net   2,697 979 0
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (9,436) (77,940) (25,849)
Total assets   5,323,777 3,041,238  
Senior Housing Facilities Triple Net [Member]
       
Summary of information for reportable segments        
Rental income   692,807 546,951 283,505
Resident fees and services   0 0 0
Interest income   24,380 34,068 36,176
Other income   2,412 6,620 3,386
Total revenues   719,599 587,639 323,067
Property operating expenses   0 0 0
Net operating income from continuing operations   719,599 587,639 323,067
Interest expense   (4,601) (238) 4,524
Loss (gain) on derivatives, net   (96) 0 0
Depreciation and amortization   (203,987) (158,882) (81,718)
General and administrative   0 0 0
Transaction costs   (35,705) (27,993) (20,612)
Loss (gain) on extinguishment of debt, net   (2,405) 0 (7,791)
Provision for loan losses   (27,008) 0 (29,684)
Income from continuing operations before income taxes and income from unconsolidated entities   445,797 400,526 187,786
Total assets   8,447,698 7,823,953  
International [Member]
       
Summary of information for reportable segments        
Total revenues   25,321    
Total assets   $ 856,895    
Segment Reporting (Textuals)        
Percent of Assets   0.044    
Percent of Revenues   0.014