XML 75 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2012, 2011 and 2010 is as follows (in thousands):

Year Ended December 31, 2012: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities Non-segment / Corporate Total
Rental income$ 692,807$ -$ 387,462$ -$ 1,080,269
Resident fees and services  -  697,494  -  -  697,494
Interest income  24,380  6,208  8,477  -  39,065
Other income  2,412  -  1,947  912  5,271
Total revenues  719,599  703,702  397,886  912  1,822,099
           
Property operating expenses  -  (471,678)  (98,439)  -  (570,117)
Net operating income from continuing operations  719,599  232,024  299,447  912  1,251,982
           
Reconciling items:          
Interest expense  (4,601)  (67,524)  (31,540)  (263,418)  (367,083)
(Loss) gain on derivatives, net  (96)  1,921  -  -  1,825
Depreciation and amortization  (203,987)  (165,798)  (146,103)  -  (515,888)
General and administrative  -  -  -  (97,341)  (97,341)
Transaction costs  (35,705)  (12,756)  (13,148)  -  (61,609)
(Loss) gain on extinguishment of debt, net  (2,405)  2,697  483  -  775
Provision for loan losses  (27,008)  -  -  -  (27,008)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 445,797$ (9,436)$ 109,139$ (359,847)$ 185,653
           
Total assets$ 8,447,698$ 5,323,777$ 4,706,159$ 1,071,475$ 19,549,109

Year Ended December 31, 2011: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities Non-segment / Corporate Total
Rental income$ 546,951$ -$ 274,659$ -$ 821,610
Resident fees and services  -  456,085  -  -  456,085
Interest income  34,068  -  7,002  -  41,070
Other income  6,620  -  3,985  690  11,295
Total revenues  587,639  456,085  285,646  690  1,330,060
           
Property operating expenses  -  (314,142)  (63,597)  -  (377,739)
Net operating income from continuing operations  587,639  141,943  222,049  690  952,321
           
Reconciling items:          
Interest expense  (238)  (46,342)  (21,909)  (228,884)  (297,373)
Depreciation and amortization  (158,882)  (138,192)  (96,808)  -  (393,882)
General and administrative  -  -  -  (77,201)  (77,201)
Transaction costs  (27,993)  (36,328)  (5,903)  -  (70,224)
(Loss) gain on extinguishment of debt, net  -  979  -  -  979
Provision for loan losses  -  -  (2,010)  -  (2,010)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 400,526$ (77,940)$ 95,419$ (305,395)$ 112,610
           
Total assets$ 7,823,953$ 3,041,238$ 3,795,940$ 263,475$ 14,924,606

Year Ended December 31, 2010: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities Non-segment / Corporate Total
Rental income$ 283,505$ -$ 195,960$ -$ 479,465
Resident fees and services  -  51,006  -  -  51,006
Interest income  36,176  -  4,679  -  40,855
Other income  3,386  -  985  2,874  7,245
Total revenues  323,067  51,006  201,624  2,874  578,571
           
Property operating expenses  -  (32,621)  (45,166)  -  (77,787)
Net operating income from continuing operations  323,067  18,385  156,458  2,874  500,784
           
Reconciling items:          
Interest expense  4,524  (7,794)  (17,579)  (113,129)  (133,978)
Depreciation and amortization  (81,718)  (15,504)  (67,943)  -  (165,165)
General and administrative  -  -  -  (54,626)  (54,626)
Transaction costs  (20,612)  (20,936)  (5,112)  -  (46,660)
Loss (gain) on extinguishment of debt, net  (7,791)  -  (1,308)  (25,072)  (34,171)
Provision for loan losses  (29,684)  -  -  -  (29,684)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 187,786$ (25,849)$ 64,516$ (189,953)$ 36,500