XML 124 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Senior Unsecured Notes and Secured Debt (Tables)
12 Months Ended
Dec. 31, 2012
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
  Senior Secured   
  Unsecured Notes(1,2) Debt (1,3) Totals
2013 $ 300,000 $ 110,034 $ 410,034
2014   0   204,783   204,783
2015(4)   501,054   224,486   725,540
2016   700,000   328,730   1,028,730
2017   450,000   320,943   770,943
Thereafter   4,194,403   1,122,610   5,317,013
Totals $ 6,145,457 $ 2,311,586 $ 8,457,043
          
          
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the consolidated balance sheet.
(2) Annual interest rates range from 2.25% to 6.5%, excluding the Canadian denominated unsecured term loan.
(3) Annual interest rates range from 1.0% to 10.0%. Carrying value of the properties securing the debt totaled $3,953,516,000 at December 31, 2012.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $251,054,000 USD at exchange rates on December 31, 2012). The loan matures on July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.67% at December 31, 2012).
Summary of senior unsecured note issuances
 Year Ended
 December 31, 2012 December 31, 2011 December 31, 2010
    Weighted Avg.    Weighted Avg.    Weighted Avg.
 Amount Interest Rate Amount Interest Rate Amount Interest Rate
               
Beginning balance $ 4,464,927 5.133%  $ 3,064,930 5.129%  $ 1,661,853 5.557%
Debt issued  1,800,000 3.691%   1,400,000 5.143%   1,844,403 4.653%
Debt extinguished  (76,853) 8.000%   (3) 4.750%   (441,326) 4.750%
Debt redeemed  (293,671) 4.750%   - 0.000%   - 0.000%
Ending balance $ 5,894,403 4.675%  $ 4,464,927 5.133%  $ 3,064,930 5.129%
Secured debt principal activity
  Year Ended
   December 31, 2012 December 31, 2011 December 31, 2010
     Weighted Avg.    Weighted Avg.    Weighted Avg.
  Amount Interest Rate Amount Interest Rate Amount Interest Rate
Beginning balance $ 2,108,384 5.285% $ 1,133,715 5.972% $ 623,045 5.842%
Debt issued   157,418 4.212%   116,903 5.697%   157,156 5.454%
Debt assumed   444,744 5.681%   940,854 4.444%   564,656 6.089%
Debt extinguished   (360,403) 4.672%   (55,317) 5.949%   (194,493) 6.073%
Foreign currency   187 5.637%   - 0.000%   - 0.000%
Principal payments   (38,744) 5.456%   (27,771) 5.845%   (16,649) 5.792%
Ending balance $ 2,311,586 5.140% $ 2,108,384 5.285% $ 1,133,715 5.972%