XML 69 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2012
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale

The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

   December 31, 2012 December 31, 2011
Assets:      
 In place lease intangibles $ 541,729 $ 332,645
 Above market tenant leases   56,086   35,973
 Below market ground leases   61,450   51,316
 Lease commissions   14,419   8,265
 Gross historical cost   673,684   428,199
 Accumulated amortization   (257,242)   (148,380)
 Net book value $ 416,442 $ 279,819
        
 Weighted-average amortization period in years  16.4  17.0
        
Liabilities:      
 Below market tenant leases $ 77,036 $ 67,284
 Above market ground leases   9,490   5,020
 Gross historical cost   86,526   72,304
 Accumulated amortization   (27,753)   (21,387)
 Net book value $ 58,773 $ 50,917
        
 Weighted-average amortization period in years  14.3  12.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

  Year Ended December 31,
  2012 2011 2010
Rental income related to above/below market tenant leases, net $ 1,120 $ 3,340 $ 3,829
Property operating expenses related to above/below market ground leases, net   (1,285)   (1,161)   (1,049)
Depreciation and amortization related to in place lease intangibles and lease commissions   (103,044)   (98,856)   (18,298)

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

   Assets  Liabilities
2013 $ 112,730 $ 7,200
2014   62,787   6,616
2015   29,220   5,645
2016   23,201   5,233
2017   23,453   4,920
Thereafter   165,051   29,159
Totals $ 416,442 $ 58,773