XML 42 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Summary of information for reportable segments          
Rental income $ 290,225 $ 235,938 $ 826,627 $ 615,219  
Resident fees and services 174,464 125,125 498,295 319,559  
Interest income 8,111 7,858 24,131 32,433  
Other income 1,339 1,809 4,505 9,974  
Revenues 474,139 370,730 1,353,558 977,185  
Property operating expenses 144,479 103,127 409,606 266,081  
Net Operating Income from Continuing Operations 329,660 267,603 943,952 711,104  
Interest expense 94,580 84,429 280,058 220,527  
Loss (gain) on derivatives, net 409 0 (1,712) 0  
Depreciation and amortization 132,150 111,582 387,053 286,623  
General and administrative 23,679 19,735 77,302 57,009  
Transaction costs 8,264 6,739 42,535 56,542  
Loss (gain) on extinguishment of debt, net (215) 0 (791) 0  
Provision for loan losses 27,008 132 27,008 547  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 43,355 44,986 130,917 89,856  
Total assets 18,282,275   18,282,275   14,924,606
Senior housing - triple net [Member]
         
Summary of information for reportable segments          
Rental income 185,384 158,356 529,553 404,097  
Resident fees and services 0 0 0 0  
Interest income 6,116 6,810 17,977 27,224  
Other income 662 454 2,268 4,878  
Revenues 192,162 165,620 549,798 436,199  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 192,162 165,620 549,798 436,199  
Interest expense (1,547) (1,690) (4,587) (1,531)  
Loss (gain) on derivatives, net 0   (96)    
Depreciation and amortization (54,189) (45,726) (152,702) (116,227)  
General and administrative 0 0 0 0  
Transaction costs (5,590) (6,080) (30,796) (22,872)  
Loss (gain) on extinguishment of debt, net (126) 0 (2,363) 0  
Provision for loan losses (27,008) (90) (27,008) (90)  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 103,702 112,034 332,246 295,479  
Total assets 8,744,455   8,744,455    
Senior housing - operating [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 174,464 125,125 498,295 319,559  
Interest income 0 0 0 0  
Other income 0 0 0 0  
Revenues 174,464 125,125 498,295 319,559  
Property operating expenses (118,369) (86,218) (336,952) (219,824)  
Net Operating Income from Continuing Operations 56,095 38,907 161,343 99,735  
Interest expense (17,474) (13,945) (49,537) (33,446)  
Loss (gain) on derivatives, net (409)   1,808    
Depreciation and amortization (39,591) (39,019) (123,820) (97,326)  
General and administrative 0 0 0 0  
Transaction costs (1,966) 305 (6,365) (32,159)  
Loss (gain) on extinguishment of debt, net (89) 0 1,089 0  
Provision for loan losses 0 0 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (3,434) (13,752) (15,482) (63,196)  
Total assets 3,705,861   3,705,861    
Medical facilities [Member]
         
Summary of information for reportable segments          
Rental income 104,841 77,582 297,074 211,122  
Resident fees and services 0 0 0 0  
Interest income 1,995 1,048 6,154 5,209  
Other income 400 1,048 1,482 3,879  
Revenues 107,236 79,678 304,710 220,210  
Property operating expenses (26,110) (16,909) (72,654) (46,257)  
Net Operating Income from Continuing Operations 81,126 62,769 232,056 173,953  
Interest expense (9,405) (7,394) (27,188) (20,215)  
Loss (gain) on derivatives, net 0   0    
Depreciation and amortization (38,370) (26,837) (110,531) (73,070)  
General and administrative 0 0 0 0  
Transaction costs (708) (964) (5,374) (1,511)  
Loss (gain) on extinguishment of debt, net 0 0 483 0  
Provision for loan losses 0 (42) 0 (457)  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 32,643 27,532 89,446 78,700  
Total assets 4,347,505   4,347,505    
Non Segment Corporate [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income 0 0 0 0  
Other income 277 307 755 1,217  
Revenues 277 307 755 1,217  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 277 307 755 1,217  
Interest expense (66,154) (61,400) (198,746) (165,335)  
Loss (gain) on derivatives, net 0   0    
Depreciation and amortization 0 0 0 0  
General and administrative (23,679) (19,735) (77,302) (57,009)  
Transaction costs 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Provision for loan losses 0 0 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (89,556) (80,828) (275,293) (221,127)  
Total assets 1,484,454   1,484,454    
International [Member]
         
Summary of information for reportable segments          
Revenues 7,091   9,146    
Total assets $ 544,833   $ 544,833    
Percent Of Assets 0.030   0.030    
Percent Of Revenues 0.015   0.007