XML 77 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Property Acquisitions and Development (Details 1) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Senior housing - triple net [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 79,325 [1] $ 210,956
Buildings and improvements 935,036 [1] 2,991,317
Total assets acquired 1,014,361 [1],[2] 3,202,273
Assumed debt (86,186) [1] (93,425)
Accrued expenses and other liabilities (3,340) [1] (75,144)
Total liabilities assumed (89,526) [1] (168,569)
Capital in excess of par 1,024 [1] 0
Noncontrolling interests (16,826) [1] 0
Non-cash acquisition related activity (310) [1] 0
Cash disbursed for acquisitions 908,723 [1] 3,033,704
Construction in progress additions 131,579 [1] 121,382
Less: Capitalized Interest (4,228) [1] (4,077)
Cash disbursed for construction in progress 127,351 [1] 117,305
Capital improvements to existing properties 48,450 [1] 16,453
Total cash invested in real property 1,084,524 [1] 3,167,462
Cash Acquired from Acquisition 2,031  
Total purchase price 777,916  
Senior housing - operating [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 46,391 [3] 71,610
Buildings and improvements 450,255 [3] 968,727
Acquired lease intangibles 39,875 [3] 88,285
Restricted cash 0 [3] 8,186
Investment in unconsolidated entities 0 [3] 0
Receivables and other assets 2,247 [3] 18,415
Total assets acquired 538,768 [3],[4] 1,155,223 [4]
Assumed debt (8,684) [3] (585,656)
Accrued expenses and other liabilities (5,480) [3] (39,044)
Total liabilities assumed (14,164) [3] (624,700)
Capital in excess of par 0 [3] (6,017)
Noncontrolling interests (2,054) [3] (27,560)
Non-cash acquisition related activity 0 [3] (27,298)
Cash disbursed for acquisitions 522,550 [3] 469,648
Capital improvements to existing properties 13,325 [3] 14,847
Total cash invested in real property 535,875 [3] 484,495
Cash Acquired from Acquisition 4,369 34,342
Total purchase price 330,013  
Medical facilities [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 53,493 [5] 7,711
Buildings and improvements 487,255 [5] 303,848
Acquired lease intangibles 93,392 [5] 1,126
Restricted cash 975 [5] 0
Receivables and other assets 4,311 [5] 0
Total assets acquired 639,426 [5] 312,685
Assumed debt (238,589) [5] (48,801)
Accrued expenses and other liabilities (18,075) [5] (568)
Total liabilities assumed (256,664) [5] (49,369)
Noncontrolling interests   (5,853)
Non-cash acquisition related activity (880) [5] 0
Cash disbursed for acquisitions 381,882 [5] 257,463
Construction in progress additions 94,462 [5] 138,898
Less: Capitalized Interest (2,885) [5] (6,013)
Less: Accruals (4,567) [5],[6] (33,451) [6]
Cash disbursed for construction in progress 87,010 [5] 99,434
Capital improvements to existing properties 30,505 [5] 21,590
Total cash invested in real property 499,397 [5] 378,487
Total purchase price $ 486,014  
[1] (1) Includes acquisitions with an aggregate purchase price of $777,916,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] (2) Excludes $2,031,000 of cash acquired during the nine months ended September 30, 2012.
[3] (2) Includes acquisitions with an aggregate purchase price of $330,013,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[4] (1) Excludes $4,369,000 and $34,342,000 of cash acquired during the nine months ended September 30, 2012 and 2011, respectively.
[5] (2) Includes acquisitions with an aggregate purchase price of $486,014,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[6] (1) Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.