XML 44 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
3 Months Ended
Sep. 30, 2012
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments
Three Months Ended September 30, 2012:  Seniors Housing Triple-net  Seniors Housing Operating  Medical Facilities  Non-segment / Corporate  Total
Rental income $ 185,384 $ - $ 104,841 $ - $ 290,225
Resident fees and services   -   174,464   -   -   174,464
Interest income   6,116   -   1,995   -   8,111
Other income   662   -   400   277   1,339
Total revenues   192,162   174,464   107,236   277   474,139
                
Property operating expenses   -   (118,369)   (26,110)   -   (144,479)
Net operating income from continuing operations   192,162   56,095   81,126   277   329,660
                
Reconciling items:               
Interest expense   (1,547)   (17,474)   (9,405)   (66,154)   (94,580)
(Loss) gain on derivatives, net   -   (409)   -   -   (409)
Depreciation and amortization   (54,189)   (39,591)   (38,370)   -   (132,150)
General and administrative   -   -   -   (23,679)   (23,679)
Transaction costs   (5,590)   (1,966)   (708)   -   (8,264)
(Loss) gain on extinguishment of debt, net   (126)   (89)   -   -   (215)
Provision for loan losses   (27,008)   -   -   -   (27,008)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities $ 103,702 $ (3,434) $ 32,643 $ (89,556) $ 43,355
                
Total assets $ 8,744,455 $ 3,705,861 $ 4,347,505 $ 1,484,454 $ 18,282,275

Three Months Ended September 30, 2011:  Seniors Housing Triple-net  Seniors Housing Operating  Medical Facilities  Non-segment / Corporate  Total
Rental income $ 158,356 $ - $ 77,582 $ - $ 235,938
Resident fees and services   -   125,125   -   -   125,125
Interest income   6,810   -   1,048   -   7,858
Other income   454   -   1,048   307   1,809
Total revenues   165,620   125,125   79,678   307   370,730
                
Property operating expenses   -   (86,218)   (16,909)   -   (103,127)
Net operating income from continuing operations   165,620   38,907   62,769   307   267,603
                
Reconciling items:               
Interest expense   (1,690)   (13,945)   (7,394)   (61,400)   (84,429)
Depreciation and amortization   (45,726)   (39,019)   (26,837)   -   (111,582)
General and administrative   -   -   -   (19,735)   (19,735)
Transaction costs   (6,080)   305   (964)   -   (6,739)
Provision for loan losses   (90)   -   (42)   -   (132)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities $ 112,034 $ (13,752) $ 27,532 $ (80,828) $ 44,986

Nine Months Ended September 30, 2012:  Seniors Housing Triple-net  Seniors Housing Operating  Medical Facilities  Non-segment / Corporate  Total
Rental income $ 529,553 $ - $ 297,074 $ - $ 826,627
Resident fees and services   -   498,295   -   -   498,295
Interest income   17,977   -   6,154   -   24,131
Other income   2,268   -   1,482   755   4,505
Total revenues   549,798   498,295   304,710   755   1,353,558
                
Property operating expenses   -   (336,952)   (72,654)   -   (409,606)
Net operating income from continuing operations   549,798   161,343   232,056   755   943,952
                
Reconciling items:               
Interest expense   (4,587)   (49,537)   (27,188)   (198,746)   (280,058)
(Loss) gain on derivatives, net   (96)   1,808   -   -   1,712
Depreciation and amortization   (152,702)   (123,820)   (110,531)   -   (387,053)
General and administrative   -   -   -   (77,302)   (77,302)
Transaction costs   (30,796)   (6,365)   (5,374)   -   (42,535)
(Loss) gain on extinguishment of debt, net   (2,363)   1,089   483   -   (791)
Provision for loan losses   (27,008)   -   -   -   (27,008)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities $ 332,246 $ (15,482) $ 89,446 $ (275,293) $ 130,917
                

Nine Months Ended September 30, 2011:  Seniors Housing Triple-net  Seniors Housing Operating  Medical Facilities  Non-segment / Corporate  Total
Rental income $ 404,097 $ - $ 211,122 $ - $ 615,219
Resident fees and services   -   319,559   -   -   319,559
Interest income   27,224   -   5,209   -   32,433
Other income   4,878   -   3,879   1,217   9,974
Total revenues   436,199   319,559   220,210   1,217   977,185
                
Property operating expenses   -   (219,824)   (46,257)   -   (266,081)
Net operating income from continuing operations   436,199   99,735   173,953   1,217   711,104
                
Reconciling items:               
Interest expense   (1,531)   (33,446)   (20,215)   (165,335)   (220,527)
Depreciation and amortization   (116,227)   (97,326)   (73,070)   -   (286,623)
General and administrative   -   -   -   (57,009)   (57,009)
Transaction costs   (22,872)   (32,159)   (1,511)   -   (56,542)
Provision for loan losses   (90)   -   (457)   -   (547)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities $ 295,479 $ (63,196) $ 78,700 $ (221,127) $ 89,856