XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Senior Unsecured Notes and Secured Debt (Tables)
3 Months Ended
Sep. 30, 2012
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
 Senior Secured   
 Unsecured Notes(1,2) Debt (1,3) Totals
2012$ 0  $ 9,914 $ 9,914
2013  300,000   221,368   521,368
2014  0   201,848   201,848
2015(4)  504,143   221,295   725,438
2016  700,000   318,507   1,018,507
Thereafter  3,444,403   1,327,589   4,771,992
Totals$ 4,948,546 $ 2,300,521 $ 7,249,067
         
         
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 3.0% to 6.5%, excluding the Canadian denominated unsecured term loan discussed in footnote 4.
(3) Annual interest rates range from 1.2% to 8.0%. Carrying value of the properties securing the debt totaled $5,083,684,000 at September 30, 2012.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $254,143,000 USD at exchange rates on September 30, 2012). The loan is coterminous with the unsecured revolving credit facility and matures July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.65% at September 30, 2012).
Summary of senior unsecured note issuances
 Nine Months Ended
 September 30, 2012 September 30, 2011
    Weighted Avg.    Weighted Avg.
 Amount Interest Rate Amount Interest Rate
          
Beginning balance $ 4,464,927 5.133%  $ 3,064,930 5.129%
Debt issued  600,000 4.125%   1,400,000 5.143%
Debt extinguished  (76,853) 8.000%   - 0.000%
Debt redeemed  (293,671) 4.750%   - 0.000%
Ending balance $ 4,694,403 5.030%  $ 4,464,930 5.133%
          
Secured debt principal activity
  Nine Months Ended
   September 30, 2012 September 30, 2011
     Weighted Avg.    Weighted Avg.
  Amount Interest Rate Amount Interest Rate
Beginning balance $ 2,108,373 5.34% $ 1,133,715 5.59%
Debt issued   145,713 4.13%   60,470 5.77%
Debt assumed   311,653 5.71%   693,797 5.40%
Debt extinguished   (237,259) 4.29%   - 0.00%
Foreign currency   288 5.62%   - 0.00%
Principal payments   (28,247) 5.35%   (20,285) 5.83%
Ending balance $ 2,300,521 5.42% $ 1,867,697 5.52%