XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Intangibles (Tables)
3 Months Ended
Sep. 30, 2012
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
   September 30, 2012 December 31, 2011
Assets:      
 In place lease intangibles $ 447,833 $ 332,645
 Above market tenant leases   52,210   35,973
 Below market ground leases   60,771   51,316
 Lease commissions   11,951   8,265
 Gross historical cost   572,765   428,199
 Accumulated amortization   (230,217)   (148,380)
 Net book value $ 342,548 $ 279,819
        
 Weighted-average amortization period in years  19.6  17.0
        
Liabilities:      
 Below market tenant leases $ 72,442 $ 67,284
 Above market ground leases   8,955   5,020
 Gross historical cost   81,397   72,304
 Accumulated amortization   (26,010)   (21,387)
 Net book value $ 55,387 $ 50,917
        
 Weighted-average amortization period in years  14.5  12.3
Schedule of Real Estate Intangible Amortization
  Three Months Ended Nine Months Ended
  September 30, September 30,
  2012 2011 2012 2011
Rental income related to above/below market tenant leases, net $ (972) $ 1,118 $ 452 $ 2,439
Property operating expenses related to above/below market ground leases, net   (555)   (315)   (1,219)   (851)
Depreciation and amortization related to in place lease intangibles and lease commissions   (22,271)   (28,263)   (78,114)   (69,804)

   Assets  Liabilities
2012 $ 51,651 $ 1,742
2013   38,021   6,534
2014   32,294   6,010
2015   22,877   5,014
2016   24,184   4,668
Thereafter   173,521   31,419
Totals $ 342,548 $ 55,387