XML 25 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Summary of information for reportable segments        
Rental income   $ 873,311 $ 519,715 $ 436,735
Resident fees and services   456,085 51,006 0
Interest income   41,070 40,855 40,885
Other income   11,295 7,245 7,788
Total revenues   1,381,761 618,821 485,408
Property operating expenses   379,476 79,294 42,501
Net Operating Income from continuing operations   1,002,285 [1] 539,526 [1] 442,907 [1]
Interest expense   310,646 144,184 89,425
General and administrative   77,201 54,626 49,691
Transaction costs (18,835) 70,224 46,660 0
Depreciation and amortization   408,313 176,657 130,449
Loss (gain) on extinguishment of debt   979 (34,171) (25,107)
Provision for loan losses (28,918) 2,010 29,684 23,261
Income from continuing operations before income taxes and income from unconsolidated entities   134,870 53,545 124,974
Total assets   14,924,606 9,451,734  
Medical Facilities [Member]
       
Summary of information for reportable segments        
Rental income   300,095 [2] 210,484 [2] 165,965 [2]
Resident fees and services   0 [2] 0 [2] 0 [2]
Interest income   7,002 [2] 4,679 [2] 4,940 [2]
Other income   3,985 [2] 985 [2] 1,309 [2]
Total revenues   311,082 [2] 216,148 [2] 172,214 [2]
Property operating expenses   (65,334) [2] (46,673) [2] (42,501) [2]
Net Operating Income from continuing operations   245,748 [1],[2] 169,475 [1],[2] 129,713 [1],[2]
Interest expense   (29,931) [2] (22,593) [2] (17,411) [2]
General and administrative   0 [2] 0 [2] 0 [2]
Transaction costs   (5,903) [2] (5,112) [2] 0 [2]
Depreciation and amortization   (104,589) [2] (72,896) [2] (57,941) [2]
Loss (gain) on extinguishment of debt   0 [2] (1,308) [2] (3,781) [2]
Provision for loan losses   (2,010) [2] 0 [2] 0 [2]
Income from continuing operations before income taxes and income from unconsolidated entities   103,315 [2] 67,566 [2] 50,580 [2]
Total assets   3,795,940 [2] 3,389,441 [2]  
Non Segment Corporate [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   0 0 0
Interest income   0 0 0
Other income   690 2,874 1,170
Total revenues   690 2,874 1,170
Property operating expenses   0 0 0
Net Operating Income from continuing operations   690 [1] 2,874 [1] 1,170 [1]
Interest expense   (228,884) (113,129) (76,566)
General and administrative   (77,201) (54,626) (49,691)
Transaction costs   0 0 0
Depreciation and amortization   0 0 0
Loss (gain) on extinguishment of debt   0 (25,072) (19,269)
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (305,395) (189,953) (144,356)
Total assets   263,475 224,981  
Senior Housing Facilities Operating [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   456,085 51,006 0
Interest income   0 0 0
Other income   0 0 0
Total revenues   456,085 51,006 0
Property operating expenses   (314,142) (32,621) 0
Net Operating Income from continuing operations   141,943 [1] 18,385 [1] 0 [1]
Interest expense   (46,342) (7,794) 0
General and administrative   0 0 0
Transaction costs   (36,328) (20,936) 0
Depreciation and amortization   (138,192) (15,504) 0
Loss (gain) on extinguishment of debt   979 0 0
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (77,940) (25,849) 0
Total assets   3,041,238 1,080,416  
Senior Housing Facilities Triple Net [Member]
       
Summary of information for reportable segments        
Rental income   573,216 309,230 270,770
Resident fees and services   0 0 0
Interest income   34,068 36,176 35,945
Other income   6,620 3,386 5,309
Total revenues   613,904 348,792 312,024
Property operating expenses   0 0 0
Net Operating Income from continuing operations   613,904 [1] 348,792 [1] 312,024 [1]
Interest expense   (5,489) (668) 4,552
General and administrative   0 0 0
Transaction costs   (27,993) (20,612) 0
Depreciation and amortization   (165,532) (88,257) (72,508)
Loss (gain) on extinguishment of debt   0 (7,791) (2,057)
Provision for loan losses   0 (29,684) (23,261)
Income from continuing operations before income taxes and income from unconsolidated entities   414,890 201,780 218,750
Total assets   $ 7,823,953 $ 4,756,896  
[1] Net operating income from continuing operations (“NOI”) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.
[2] Excludes income and expense amounts related to our properties held in unconsolidated entities. Please see Note 7 for additional information