XML 29 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2011
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments during the years ended December 31, 2011, 2010 and 2009 is as follows (in thousands):

Year Ended December 31, 2011: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities(2) Non-segment / Corporate Total
Rental income$ 573,216$ -$ 300,095$ -$ 873,311
Resident fees and services  -  456,085  -  -  456,085
Interest income  34,068  -  7,002  -  41,070
Other income  6,620  -  3,985  690  11,295
Total revenues  613,904  456,085  311,082  690  1,381,761
           
Property operating expenses  -  (314,142)  (65,334)  -  (379,476)
Net operating income from continuing operations(1)  613,904  141,943  245,748  690  1,002,285
           
Reconciling items:          
Interest expense  (5,489)  (46,342)  (29,931)  (228,884)  (310,646)
Depreciation and amortization  (165,532)  (138,192)  (104,589)  -  (408,313)
General and administrative  -  -  -  (77,201)  (77,201)
Transaction costs  (27,993)  (36,328)  (5,903)  -  (70,224)
Gain (loss) on extinguishment of debt  -  979  -  -  979
Provision for loan losses  -  -  (2,010)  -  (2,010)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 414,890$ (77,940)$ 103,315$ (305,395)$ 134,870
Total assets$ 7,823,953$ 3,041,238$ 3,795,940$ 263,475$ 14,924,606

Year Ended December 31, 2010: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities(2) Non-segment / Corporate Total
Rental income$ 309,230$ -$ 210,484$ -$ 519,714
Resident fees and services  -  51,006  -  -  51,006
Interest income  36,176  -  4,679  -  40,855
Other income  3,386  -  985  2,874  7,245
Total revenues  348,792  51,006  216,148  2,874  618,820
           
Property operating expenses  -  (32,621)  (46,673)  -  (79,294)
Net operating income from continuing operations(1)  348,792  18,385  169,475  2,874  539,526
           
Reconciling items:          
Interest expense  (668)  (7,794)  (22,593)  (113,129)  (144,184)
Depreciation and amortization  (88,257)  (15,504)  (72,896)  -  (176,657)
General and administrative  -  -  -  (54,626)  (54,626)
Transaction costs  (20,612)  (20,936)  (5,112)  -  (46,660)
Gain (loss) on extinguishment of debt  (7,791)  -  (1,308)  (25,072)  (34,171)
Provision for loan losses  (29,684)  -  -  -  (29,684)
Income (loss) from continuing operation before income taxes and income from unconsolidated entities$ 201,780$ (25,849)$ 67,566$ (189,953)$ 53,544
           
Total assets$ 4,756,896$ 1,080,416$ 3,389,441$ 224,981$ 9,451,734

Year Ended December 31, 2009: Seniors Housing Triple-net Seniors Housing Operating Medical Facilities(2) Non-segment / Corporate Total
Rental income$ 270,770$ -$ 165,965$ -$ 436,735
Interest income  35,945  -  4,940  -  40,885
Other income  5,309  -  1,309  1,170  7,788
Total revenues  312,024  -  172,214  1,170  485,408
           
Property operating expenses  -  -  (42,501)  -  (42,501)
Net operating income from continuing operations(1)  312,024  -  129,713  1,170  442,907
           
Reconciling items:          
Interest expense  4,552  -  (17,411)  (76,566)  (89,425)
Depreciation and amortization  (72,508)  -  (57,941)  -  (130,449)
General and administrative  -  -  -  (49,691)  (49,691)
Gain (loss) on extinguishment of debt  (2,057)  -  (3,781)  (19,269)  (25,107)
Provision for loan losses  (23,261)  -  -  -  (23,261)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 218,750$ -$ 50,580$ (144,356)$ 124,974

______________________________________________

  • Net operating income from continuing operations (“NOI”) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.
  • Excludes income and expense amounts related to our properties held in unconsolidated entities. Please see Note 7 for additional information.