XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 25, 2016
Business Acquisition [Line Items]  
Schedule of pro forma information
 

Third Quarter Ended

Nine Months Ended
(thousands except per share data)

Sep. 25, 2016

Sep. 27, 2015

Sep. 25, 2016

Sep. 27, 2015
Revenue

$
306,611


$
278,248


$
957,177


$
910,163

Net income

12,220


12,331


45,300


41,926

Basic net income per common share

0.81


0.80


3.02


2.74

Diluted net income per common share

0.80


0.80


2.98


2.71

BH Electronics, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
(thousands)
 
Trade receivables
$
2,915

Inventories
3,799

Property, plant and equipment
704

Accounts payable and accrued liabilities
(4,946
)
Intangible assets
18,868

Goodwill
13,660

Total net assets acquired
$
35,000

L.S. Manufacturing, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
(thousands)
 
Trade receivables
$
621

Inventories
1,455

Property, plant and equipment
400

Prepaid expenses
1

Accounts payable and accrued liabilities
(1,075
)
Intangible assets
5,752

Goodwill
3,096

Total net assets acquired
$
10,250

North American [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
(thousands)
 
Trade receivables
$
8,924

Inventories
19,189

Property, plant and equipment
5,959

Prepaid expenses
139

Accounts payable and accrued liabilities
(8,209
)
Intangible assets
36,185

Goodwill
17,463

Total net assets acquired
$
79,650


SCI [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the fair values of the assets acquired and the liabilities assumed as of the date of acquisition: 
 
(thousands)
 
Trade receivables
$
1,407

Inventories
482

Property, plant and equipment
750

Prepaid expenses
5

Accounts payable and accrued liabilities
(734
)
Intangible assets
9,535

Goodwill
8,596

Total net assets acquired
$
20,041


Better Way Products [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
(thousands)
 
Trade receivables
$
4,901

Inventories
1,829

Property, plant and equipment
3,907

Prepaid expenses
80

Accounts payable and accrued liabilities
(1,349
)
Intangible assets
20,030

Goodwill
11,087

Total net assets acquired
$
40,485

The Progressive Group [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
  
(thousands)
 
Trade receivables
$
1,099

Inventories
3,659

Property, plant and equipment
100

Prepaid expenses
61

Accounts payable and accrued liabilities
(2,388
)
Intangible assets
5,530

Goodwill
2,951

Total net assets acquired
$
11,012

Parkland Plastics Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
 
(thousands)
 
Trade receivables
$
2,984

Inventories
5,280

Property, plant and equipment
2,986

Prepaid expenses
96

Accounts payable and accrued liabilities
(2,100
)
Intangible assets
10,800

Goodwill
5,325

Total net assets acquired
$
25,371

Cana Holdings, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
 
(thousands)
 
Trade receivables
$
646

Inventories
1,151

Property, plant and equipment
5,145

Prepaid expenses
29

Accounts payable and accrued liabilities
(655
)
Intangible assets
6,633

Goodwill
3,572

Total net assets acquired
$
16,521

Mishawaka Sheet Metal, LLC [Member]  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:
(thousands)
 
Trade receivables
$
2,054

Inventories
1,610

Property, plant and equipment
1,575

Prepaid expenses
4

Accounts payable and accrued liabilities
(1,091
)
Intangible assets
6,354

Goodwill
3,421

Total net assets acquired
$
13,927