XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ACQUISITIONS - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jul. 02, 2023
Dec. 31, 2023
Consideration      
Cash, net of cash acquired $ 330,727 $ 26,837  
Assets Acquired      
Operating lease right-of-use assets 191,289   $ 177,717
Liabilities Assumed      
Goodwill 758,319   637,393
Sportech      
Consideration      
Cash, net of cash acquired 319,073    
Working capital holdback and other, net 0    
Contingent consideration 0    
Total consideration 319,073    
Assets Acquired      
Trade receivables 21,545    
Inventories 21,021    
Prepaid expenses & other 1,766    
Property, plant & equipment 18,768    
Operating lease right-of-use assets 15,096    
Liabilities Assumed      
Current portion of operating lease obligations (1,437)    
Accounts payable & accrued liabilities (31,773)    
Operating lease obligations (13,658)    
Deferred tax liabilities (21,179)    
Total fair value of net assets acquired 200,149    
Goodwill 118,924    
Bargain purchase gain 0    
Total net assets acquired 319,073    
Sportech | Trademarks      
Assets Acquired      
Identifiable intangible assets 20,500    
Sportech | Customer relationships      
Assets Acquired      
Identifiable intangible assets 151,000    
Sportech | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets 1,000    
Sportech | Patents and developed technology      
Assets Acquired      
Identifiable intangible assets 17,500    
All Others      
Consideration      
Cash, net of cash acquired 11,790    
Working capital holdback and other, net 144    
Contingent consideration 130    
Total consideration 12,064    
Assets Acquired      
Trade receivables 963    
Inventories 1,567    
Prepaid expenses & other 216    
Property, plant & equipment 1,893    
Operating lease right-of-use assets 1,283    
Liabilities Assumed      
Current portion of operating lease obligations (585)    
Accounts payable & accrued liabilities (492)    
Operating lease obligations (699)    
Deferred tax liabilities 0    
Total fair value of net assets acquired 9,971    
Goodwill 2,093    
Bargain purchase gain 0    
Total net assets acquired 12,064    
All Others | Trademarks      
Assets Acquired      
Identifiable intangible assets 0    
All Others | Customer relationships      
Assets Acquired      
Identifiable intangible assets 5,080    
All Others | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets 145    
All Others | Patents and developed technology      
Assets Acquired      
Identifiable intangible assets 600    
Acquired Entities      
Consideration      
Cash, net of cash acquired 330,863    
Working capital holdback and other, net 144    
Contingent consideration 130    
Total consideration 331,137    
Assets Acquired      
Trade receivables 22,508    
Inventories 22,588    
Prepaid expenses & other 1,982    
Property, plant & equipment 20,661    
Operating lease right-of-use assets 16,379    
Liabilities Assumed      
Current portion of operating lease obligations (2,022)    
Accounts payable & accrued liabilities (32,265)    
Operating lease obligations (14,357)    
Deferred tax liabilities (21,179)    
Total fair value of net assets acquired 210,120    
Goodwill 121,017    
Bargain purchase gain 0    
Total net assets acquired 331,137    
Acquired Entities | Trademarks      
Assets Acquired      
Identifiable intangible assets 20,500    
Acquired Entities | Customer relationships      
Assets Acquired      
Identifiable intangible assets 156,080    
Acquired Entities | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets 1,145    
Acquired Entities | Patents and developed technology      
Assets Acquired      
Identifiable intangible assets $ 18,100    
2023 Acquisitions      
Consideration      
Cash, net of cash acquired     26,294
Working capital holdback and other, net     0
Contingent consideration     1,600
Total consideration     27,894
Assets Acquired      
Trade receivables     1,293
Inventories     4,430
Prepaid expenses & other     105
Property, plant & equipment     8,165
Operating lease right-of-use assets     1,044
Liabilities Assumed      
Current portion of operating lease obligations     (262)
Accounts payable & accrued liabilities     (514)
Operating lease obligations     (781)
Deferred tax liabilities     0
Total fair value of net assets acquired     23,825
Goodwill     5,814
Bargain purchase gain     (1,745)
Total net assets acquired     27,894
2023 Acquisitions | Trademarks      
Assets Acquired      
Identifiable intangible assets     0
2023 Acquisitions | Customer relationships      
Assets Acquired      
Identifiable intangible assets     10,075
2023 Acquisitions | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets     270
2023 Acquisitions | Patents and developed technology      
Assets Acquired      
Identifiable intangible assets     $ 0