XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS - Fair Value of Assets Acquired, Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Mar. 31, 2018
Feb. 28, 2018
Sep. 30, 2017
Business Acquisition [Line Items]              
Goodwill $ 281,734 $ 208,044 $ 109,893        
Contingent consideration liability 13,800            
Business acquisitions 343,347 251,851 138,915        
Metal Moulding Corporation [Member]              
Business Acquisition [Line Items]              
Trade receivables 1,463            
Inventories 2,324            
Property, plant and equipment 2,085            
Prepaid expenses & other 0            
Intangible assets 8,540            
Goodwill 7,668            
Less: Total liabilities 827            
Less: Deferred tax liability, net 0            
Total net assets acquired 21,253            
Contingent consideration liability 1,400         $ 1,400  
Business acquisitions 19,900            
Aluminum Metals Company [Member]              
Business Acquisition [Line Items]              
Trade receivables 3,942            
Inventories 5,623            
Property, plant and equipment 2,321            
Prepaid expenses & other 39            
Intangible assets 6,550            
Goodwill 1,755            
Less: Total liabilities 2,463            
Less: Deferred tax liability, net 0            
Total net assets acquired 17,767            
Indiana Marine Products [Member]              
Business Acquisition [Line Items]              
Trade receivables 1,962            
Inventories 4,267            
Property, plant and equipment 1,306            
Prepaid expenses & other 13            
Intangible assets 12,860            
Goodwill 8,979            
Less: Total liabilities 2,888            
Less: Deferred tax liability, net 0            
Total net assets acquired 26,499            
Contingent consideration liability 7,900       $ 7,900    
Business acquisitions 18,600            
Collins & Company [Member]              
Business Acquisition [Line Items]              
Trade receivables 2,830            
Inventories 9,903            
Property, plant and equipment 1,125            
Prepaid expenses & other 5            
Intangible assets 22,000            
Goodwill 6,730            
Less: Total liabilities 2,586            
Less: Deferred tax liability, net 0            
Total net assets acquired 40,007            
Dehco Inc [Member]              
Business Acquisition [Line Items]              
Trade receivables 4,771            
Inventories 16,923            
Property, plant and equipment 13,755            
Prepaid expenses & other 208            
Intangible assets 14,200            
Goodwill 6,330            
Less: Total liabilities 3,392            
Less: Deferred tax liability, net 0            
Total net assets acquired 52,795            
Dowco Inc. [Member]              
Business Acquisition [Line Items]              
Trade receivables 4,053            
Inventories 4,498            
Property, plant and equipment 5,910            
Prepaid expenses & other 1,240            
Intangible assets 34,379            
Goodwill 10,423            
Less: Total liabilities 4,198            
Less: Deferred tax liability, net 0            
Total net assets acquired 56,305            
Marine Accessories Corporation [Member]              
Business Acquisition [Line Items]              
Trade receivables 3,054            
Inventories 6,815            
Property, plant and equipment 8,000            
Prepaid expenses & other 284            
Intangible assets 32,733            
Goodwill 19,264            
Less: Total liabilities 4,290            
Less: Deferred tax liability, net 8,839            
Total net assets acquired 57,021            
Engineered Metals And Composites [Member]              
Business Acquisition [Line Items]              
Trade receivables 623            
Inventories 1,577            
Property, plant and equipment 2,500            
Prepaid expenses & other 0            
Intangible assets 15,750            
Goodwill 8,073            
Less: Total liabilities 798            
Less: Deferred tax liability, net 0            
Total net assets acquired 27,725            
Contingent consideration liability       $ 2,500      
Business acquisitions 25,200            
LaSalle Bristol [Member]              
Business Acquisition [Line Items]              
Trade receivables 8,249            
Inventories 46,017            
Property, plant and equipment 8,500            
Prepaid expenses & other 6,255            
Intangible assets 5,885            
Goodwill 3,718            
Less: Total liabilities 28,594            
Less: Deferred tax liability, net 41            
Total net assets acquired 49,989            
Medallion [Member]              
Business Acquisition [Line Items]              
Trade receivables   2,233          
Inventories   2,605          
Property, plant and equipment   1,713          
Prepaid expenses & other   118          
Intangible assets   3,100          
Goodwill   1,342          
Less: Total liabilities   1,200          
Less: Deferred tax liability, net   0          
Total net assets acquired   9,911          
LPE [Member]              
Business Acquisition [Line Items]              
Trade receivables   5,848          
Inventories   5,162          
Property, plant and equipment   9,225          
Prepaid expenses & other   337          
Intangible assets   33,275          
Goodwill   39,945          
Less: Total liabilities   6,358          
Less: Deferred tax liability, net   14,140          
Total net assets acquired   73,294          
Wire Design [Member]              
Business Acquisition [Line Items]              
Trade receivables   615          
Inventories   437          
Property, plant and equipment   555          
Prepaid expenses & other   21          
Intangible assets   5,590          
Goodwill   4,052          
Less: Total liabilities   491          
Less: Deferred tax liability, net   0          
Total net assets acquired   10,779          
Baymont [Member]              
Business Acquisition [Line Items]              
Trade receivables   0          
Inventories   1,174          
Property, plant and equipment   2,067          
Prepaid expenses & other   0          
Intangible assets   3,166          
Goodwill   1,502          
Less: Total liabilities   69          
Less: Deferred tax liability, net   0          
Total net assets acquired   7,840          
Contingent consideration liability 4,000     $ 4,000     $ 5,100
Business acquisitions   3,800          
Indiana Transport [Member]              
Business Acquisition [Line Items]              
Trade receivables   6,379          
Inventories   0          
Property, plant and equipment   2,594          
Prepaid expenses & other   1,309          
Intangible assets   31,675          
Goodwill   19,950          
Less: Total liabilities   3,117          
Less: Deferred tax liability, net   0          
Total net assets acquired   58,790          
LMI [Member]              
Business Acquisition [Line Items]              
Trade receivables   11,205          
Inventories   9,071          
Property, plant and equipment   6,028          
Prepaid expenses & other   449          
Intangible assets   32,810          
Goodwill   29,241          
Less: Total liabilities   8,471          
Less: Deferred tax liability, net   0          
Total net assets acquired   80,333          
Nickell [Member]              
Business Acquisition [Line Items]              
Trade receivables   1,784          
Inventories   1,547          
Property, plant and equipment   1,240          
Prepaid expenses & other   0          
Intangible assets   6,250          
Goodwill   2,331          
Less: Total liabilities   556          
Less: Deferred tax liability, net   0          
Total net assets acquired   12,596          
Other [Member]              
Business Acquisition [Line Items]              
Trade receivables 472 0          
Inventories 329 250          
Property, plant and equipment 300 2,668          
Prepaid expenses & other 13 0          
Intangible assets 1,667 0          
Goodwill 902 668          
Less: Total liabilities 196 124          
Less: Deferred tax liability, net 0 0          
Total net assets acquired 3,487 3,462          
Parkland [Member]              
Business Acquisition [Line Items]              
Trade receivables     2,880        
Inventories     5,280        
Property, plant and equipment     2,987        
Prepaid expenses & other     86        
Intangible assets     10,950        
Goodwill     5,175        
Less: Total liabilities     2,180        
Less: Deferred tax liability, net     0        
Total net assets acquired     25,178        
Progressive [Member]              
Business Acquisition [Line Items]              
Trade receivables     996        
Inventories     3,074        
Property, plant and equipment     100        
Prepaid expenses & other     61        
Intangible assets     6,010        
Goodwill     2,980        
Less: Total liabilities     2,344        
Less: Deferred tax liability, net     0        
Total net assets acquired     10,877        
Cana [Member]              
Business Acquisition [Line Items]              
Trade receivables     646        
Inventories     1,151        
Property, plant and equipment     5,840        
Prepaid expenses & other     29        
Intangible assets     7,065        
Goodwill     2,927        
Less: Total liabilities     1,135        
Less: Deferred tax liability, net     0        
Total net assets acquired     16,523        
MSM [Member]              
Business Acquisition [Line Items]              
Trade receivables     2,017        
Inventories     1,592        
Property, plant and equipment     2,521        
Prepaid expenses & other     12        
Intangible assets     7,855        
Goodwill     984        
Less: Total liabilities     965        
Less: Deferred tax liability, net     0        
Total net assets acquired     14,016        
LS Mfg [Member]              
Business Acquisition [Line Items]              
Trade receivables     620        
Inventories     1,382        
Property, plant and equipment     265        
Prepaid expenses & other     0        
Intangible assets     6,315        
Goodwill     2,772        
Less: Total liabilities     154        
Less: Deferred tax liability, net     0        
Total net assets acquired     11,200        
BHE [Member]              
Business Acquisition [Line Items]              
Trade receivables     2,922        
Inventories     3,801        
Property, plant and equipment     1,794        
Prepaid expenses & other     0        
Intangible assets     21,140        
Goodwill     15,716        
Less: Total liabilities     1,508        
Less: Deferred tax liability, net     8,865        
Total net assets acquired     35,000        
Sigma/KRA [Member]              
Business Acquisition [Line Items]              
Trade receivables     2,039        
Inventories     1,820        
Property, plant and equipment     935        
Prepaid expenses & other     7        
Intangible assets     13,495        
Goodwill     9,533        
Less: Total liabilities     1,708        
Less: Deferred tax liability, net     0        
Total net assets acquired     26,121        
Acquired Entities [Member]              
Business Acquisition [Line Items]              
Trade receivables 31,419 28,064 12,120        
Inventories 98,276 20,246 18,100        
Property, plant and equipment 45,802 26,090 14,442        
Prepaid expenses & other 8,057 2,234 195        
Intangible assets 154,564 115,866 72,830        
Goodwill 73,842 99,031 40,087        
Less: Total liabilities 50,232 20,386 9,994        
Less: Deferred tax liability, net 8,880 14,140 8,865        
Total net assets acquired $ 352,848 $ 257,005 $ 138,915