XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS - Fair Value of Assets Acquired, Summary (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jul. 01, 2018
Jun. 25, 2017
Dec. 31, 2017
Jun. 30, 2018
May 31, 2018
Apr. 30, 2018
Mar. 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Sep. 30, 2017
Jul. 31, 2017
Apr. 30, 2017
Mar. 31, 2017
Business Acquisition [Line Items]                          
Goodwill $ 255,874   $ 208,044                    
Contingent consideration liability 13,300                        
Net cash paid for business 264,436 $ 83,604                      
Metal Moulding Corporation [Member]                          
Business Acquisition [Line Items]                          
Trade receivables               $ 1,474          
Inventories               2,324          
Property, plant and equipment               3,000          
Prepaid expenses & other               0          
Intangible assets               10,626          
Goodwill               4,618          
Less: Accounts payable and accrued liabilities               789          
Less: Deferred tax liability               0          
Total net assets acquired               21,253          
Contingent consideration liability 1,400             1,400          
Net cash paid for business 19,900                        
Aluminum Metals Company [Member]                          
Business Acquisition [Line Items]                          
Trade receivables               3,966          
Inventories               5,631          
Property, plant and equipment               4,000          
Prepaid expenses & other               39          
Intangible assets               5,350          
Goodwill               1,243          
Less: Accounts payable and accrued liabilities               2,462          
Less: Deferred tax liability               0          
Total net assets acquired               $ 17,767          
Indiana Marine Products [Member]                          
Business Acquisition [Line Items]                          
Trade receivables             $ 1,962            
Inventories             4,286            
Property, plant and equipment             1,100            
Prepaid expenses & other             13            
Intangible assets             17,997            
Goodwill             3,659            
Less: Accounts payable and accrued liabilities             2,899            
Less: Deferred tax liability             0            
Total net assets acquired             26,118            
Contingent consideration liability 7,900           7,900            
Net cash paid for business 18,200                        
Collins & Company [Member]                          
Business Acquisition [Line Items]                          
Trade receivables             2,964            
Inventories             9,922            
Property, plant and equipment             1,125            
Prepaid expenses & other             19            
Intangible assets             22,000            
Goodwill             6,644            
Less: Accounts payable and accrued liabilities             2,667            
Less: Deferred tax liability             0            
Total net assets acquired             $ 40,007            
Dehco Inc [Member]                          
Business Acquisition [Line Items]                          
Trade receivables           $ 4,680              
Inventories           16,802              
Property, plant and equipment           14,175              
Prepaid expenses & other           2,101              
Intangible assets           14,200              
Goodwill           4,100              
Less: Accounts payable and accrued liabilities           2,824              
Less: Deferred tax liability           0              
Total net assets acquired           $ 53,234              
Dowco Inc. [Member]                          
Business Acquisition [Line Items]                          
Trade receivables         $ 4,592                
Inventories         4,410                
Property, plant and equipment         5,910                
Prepaid expenses & other         1,869                
Intangible assets         34,379                
Goodwill         10,557                
Less: Accounts payable and accrued liabilities         3,991                
Less: Deferred tax liability         0                
Total net assets acquired         $ 57,726                
Marine Accessories Corporation [Member]                          
Business Acquisition [Line Items]                          
Trade receivables       $ 2,804                  
Inventories       6,606                  
Property, plant and equipment       8,000                  
Prepaid expenses & other       1,613                  
Intangible assets       32,733                  
Goodwill       18,710                  
Less: Accounts payable and accrued liabilities       4,487                  
Less: Deferred tax liability       8,373                  
Total net assets acquired       $ 57,606                  
Medallion Plastics [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                         $ 2,233
Inventories                         2,605
Property, plant and equipment                         1,713
Prepaid expenses & other                         118
Intangible assets                         3,100
Goodwill                         1,342
Less: Accounts payable and accrued liabilities                         1,200
Less: Deferred tax liability                         0
Total net assets acquired                         $ 9,911
Leisure Product Enterprises, LLC [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                       $ 5,848  
Inventories                       5,162  
Property, plant and equipment                       9,225  
Prepaid expenses & other                       337  
Intangible assets                       33,275  
Goodwill                       39,945  
Less: Accounts payable and accrued liabilities                       6,358  
Less: Deferred tax liability                       14,140  
Total net assets acquired                       $ 73,294  
Wire Design [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                     $ 615    
Inventories                     437    
Property, plant and equipment                     555    
Prepaid expenses & other                     21    
Intangible assets                     5,590    
Goodwill                     4,052    
Less: Accounts payable and accrued liabilities                     491    
Less: Deferred tax liability                     0    
Total net assets acquired                     $ 10,779    
Baymont Inc. [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                   $ 0      
Inventories                   1,169      
Property, plant and equipment                   1,750      
Prepaid expenses & other                   0      
Intangible assets                   3,166      
Goodwill                   1,232      
Less: Accounts payable and accrued liabilities                   62      
Less: Deferred tax liability                   0      
Total net assets acquired                   7,255      
Contingent consideration liability 4,000                 $ 5,100      
Net cash paid for business     3,300                    
Indiana Transport Inc [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                 $ 6,379        
Inventories                 0        
Property, plant and equipment                 3,550        
Prepaid expenses & other                 1,309        
Intangible assets                 31,375        
Goodwill                 19,293        
Less: Accounts payable and accrued liabilities                 3,116        
Less: Deferred tax liability                 0        
Total net assets acquired                 58,790        
LMI, Inc. And Related Companies [Member]                          
Business Acquisition [Line Items]                          
Trade receivables                 11,222        
Inventories                 9,086        
Property, plant and equipment                 4,000        
Prepaid expenses & other                 994        
Intangible assets                 36,110        
Goodwill                 27,937        
Less: Accounts payable and accrued liabilities                 8,470        
Less: Deferred tax liability                 0        
Total net assets acquired                 $ 80,879        
Nickell Moulding Company, Inc. [Member]                          
Business Acquisition [Line Items]                          
Trade receivables     1,762                    
Inventories     1,550                    
Property, plant and equipment     933                    
Prepaid expenses & other     0                    
Intangible assets     6,179                    
Goodwill     2,852                    
Less: Accounts payable and accrued liabilities     681                    
Less: Deferred tax liability     0                    
Total net assets acquired     12,595                    
Series of Individually Immaterial Business Acquisitions [Member]                          
Business Acquisition [Line Items]                          
Trade receivables     0                    
Inventories     250                    
Property, plant and equipment     2,508                    
Prepaid expenses & other     0                    
Intangible assets     0                    
Goodwill     828                    
Less: Accounts payable and accrued liabilities     124                    
Less: Deferred tax liability     0                    
Total net assets acquired     3,462                    
Acquired Entities [Member]                          
Business Acquisition [Line Items]                          
Trade receivables 22,442   28,059                    
Inventories 49,981   20,259                    
Property, plant and equipment 37,310   24,234                    
Prepaid expenses & other 5,654   2,779                    
Intangible assets 137,285   118,795                    
Goodwill 49,531   97,481                    
Less: Accounts payable and accrued liabilities 20,119   20,502                    
Less: Deferred tax liability 8,373   14,140                    
Total net assets acquired $ 273,711   $ 256,965