EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information are produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICFR”). Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At March 31, 2019 management evaluated the effectiveness of the Group’s ICFR and concluded that such ICFR was effective.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.

 

These condensed consolidated interim financial statements have not been audited by the Group’s auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended March 31, 2019 were approved by the Board of Directors and signed on its behalf on May 14, 2019.

 

 

(Signed) S. R. Curtis (Signed) J.M. Learmonth  
     
Chief Executive Officer Chief Financial Officer  

 

 

1

 

Caledonia Mining Corporation Plc
Condensed consolidated statements of profit or loss and other comprehensive income

(in thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,

Unaudited

 

   Note  2019   2018 
Revenue      15,920    18,059 
Less: Royalties      (819)   (904)
          Production costs  6   (9,769)   (10,010)
          Depreciation      (1,048)   (922)
Gross profit      4,284    6,223 
Other income  7   1,289    1,381 
Other expenses      (89)   - 
Administrative expenses  8   (1,396)   (1,542)
Profit on sale of subsidiary  9   5,409    - 
Equity-settled share-based expense      -    (14)
Cash-settled share-based expense  10   (361)   (114)
Net foreign exchange gain  11   3,280    71 
Gold hedge expense  12   (130)   - 
Operating profit      12,286    6,005 
Finance income      6    8 
Finance cost      (54)   (24)
Profit before tax      12,238    5,989 
Tax expense      (1,519)   (2,110)
Profit for the period      10,719    3,879 
Other comprehensive income             
Items that are or may be reclassified to profit or loss             
Exchange differences on translation of foreign operations      (144)   208 
Reclassification of accumulated exchange differences on the sale of subsidiary  9   (2,109)   - 
Total comprehensive income for the period      8,466    4,087 
Profit attributable to:             
Owners of the Company      9,318    3,154 
Non-controlling interests      1,401    725 
Profit for the period      10,719    3,879 
Total comprehensive income attributable to:             
Owners of the Company      7,065    3,362 
Non-controlling interests      1,401    725 
Total comprehensive income for the period      8,466    4,087 
              
Earnings per share             
Basic earnings per share ($)      0.89    0.29 
Diluted earnings per share ($)      0.89    0.29 

 

The accompanying notes on page 6 to 21 are an integral part of these condensed consolidated interim financial statements.

 

On behalf of the Board: “S.R. Curtis”- Chief Executive Officer and “J.M. Learmonth”- Chief Financial Officer.

 

2

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of financial position

(in thousands of United States dollars, unless indicated otherwise)  

Unaudited

 

      March 31,   December 31, 
As at  Note  2019   2018 
Assets           
Property, plant and equipment  13   101,592    97,427 
Trade and other receivables  15   967    - 
Deferred tax asset      66    98 
Total non-current assets      102,625    97,525 
              
Inventories  14   9,068    9,427 
Prepayments      1,077    866 
Trade and other receivables  15   5,456    6,392 
Gold hedge  9   194    - 
Cash and cash equivalents      9,742    11,187 
       25,537    27,872 
Assets held for sale      -    296 
Total current assets      25,537    28,168 
Total assets      128,162    125,693 
              
Equity and liabilities             
Share capital      55,995    55,102 
Reserves      140,537    142,790 
Retained loss      (118,849)   (127,429)
Equity attributable to shareholders      77,683    70,463 
Non-controlling interests      9,746    8,345 
Total equity      87,429    78,808 
              
Liabilities             
Provisions      3,314    3,309 
Deferred tax liability      24,122    23,328 
Long-term portion of term loan facility      1,987    5,960 
Cash-settled share-based payments – long term portion      271    2,090 
Total non-current liabilities      29,694    34,687 
              
Cash-settled share-based payments – short term portion      134    - 
Trade and other payables      9,700    10,051 
Income tax payable      1,205    1,538 
       11,039    11,589 
Liabilities associated with assets held for sale      -    609 
Total current liabilities      11,039    12,198 
Total liabilities      40,733    46,885 
Total equity and liabilities      128,162    125,693 

 

The accompanying notes on pages 6 to 21 are an integral part of these condensed consolidated interim financial statements.

 

3

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of changes in equity

(in thousands of United States dollars, unless indicated otherwise)

Unaudited

 

  Share
Capital
   Foreign
Currency
Translation
Reserve
   Contributed
Surplus
   Equity-settled
share-based
Payment
Reserve
   Retained
loss
   Total   Non-
controlling
interests
(NCI)
   Total
Equity
 
                                 
Balance at December 31, 2017   55,002    (5,885)   132,591    16,746    (135,287)   63,267    5,944    69,211 
Transactions with owners:                                        
Equity-settled share-based expense        -    -    14    -    14    -    14 
Dividends paid   -    -    -    -    (737)   (737)   (162)   (899)
Total comprehensive income:                                        
Profit for the period   -    -    -    -    3,154    3,154    725    3,879 
Other comprehensive income for the period   -    208    -    -    -    208    -    208 
Balance at March 31, 2018   55,002    (5,677)   132,591    16,760    (132,870)   65,906    6,507    72,413 
                                         
Balance at December 31, 2018   55,102    (6,561)   132,591    16,760    (127,429)   70,463    8,345    78,808 
Transactions with owners:                                        
Dividend paid   -    -    -    -    (738)   (738)   -    (738)
Shares issued (Note 10(a))   893    -    -    -    -    893    -    893 
Total comprehensive income:                                        
Profit for the period   -    -    -    -    9,318    9,318    1,401    10,719 
Other comprehensive income for the period   -    (2,253)   -    -    -    (2,253)   -    (2,253)
Balance at March 31, 2019   55,995    (8,814)   132,591    16,760    (118,849)   77,683    9,746    87,429 

 

The accompanying notes on page 6 to 21 are an integral part of these condensed consolidated interim financial statements.

 

4

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of cash flows

(In thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,        

Unaudited

 

   Note  2019   2018 
Cash generated by operations  16   6,633    7,684 
Net interest paid      (112)   (38)
Tax paid      (246)   (601)
Net cash from operating activities      6,275    7,045 
              
Cash flows from investing activities             
Acquisition of property, plant and equipment      (5,140)   (5,158)
Proceeds from disposal of subsidiary  9   1,000    - 
Net cash used in investing activities      (4,140)   (5,158)
              
Cash flows from financing activities             
Dividends paid      (738)   (899)
Repayments of term-loan facility      -    (375)
Net cash used in financing activities      (738)   (1,274)
              
Net increase in cash and cash equivalents      1,397    613 
Effect of exchange rate fluctuations on cash held      (2,842)   11 
Net cash and cash equivalents at beginning of quarter      11,187    12,756 
Net cash and cash equivalents at quarter end      9,742    13,380 

 

 

 

The accompanying notes on page 6 to 21 are an integral part of these condensed consolidated interim financial statements.

 

5

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

1   Reporting entity

 

Caledonia Mining Corporation Plc (the “Company”) is a company domiciled in Jersey, Channel Islands. The address of the Company’s registered office is 3rd Floor, Weighbridge House, St Helier, Jersey, Channel Islands. These unaudited condensed consolidated interim financial statements as at and for the 3 months ended March 31, 2019 comprise the Company and its subsidiaries (the “Group”). The Group is primarily involved in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American stock exchange (symbol - “CMCL”) and on the Toronto Stock Exchange (symbol - “CAL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol - “CMCL”).

 

2   Basis for preparation

 

i)   Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2018.

 

ii)   Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis except for:

 

equity-settled share-based payment arrangements measured at fair value on grant date;
  
cash-settled share-based payment arrangements measured at fair value on grant and re-measurement dates; and
  
derivative financial instruments measured at fair value.

 

iii)   Functional currency

 

These unaudited condensed consolidated interim financial statements are presented in United States dollars (“$”), which is also the functional currency of the Company. All financial information presented in United States dollars have been rounded to the nearest thousand, unless indicated otherwise. Refer to note 11 for changes to the RTGS$ currency and the effect thereof on the statement of profit or loss and other comprehensive income.

 

3   Use of accounting assumptions, estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.

 

6

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

4   Significant accounting policies

 

The same accounting policies and methods of computation have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2018. In addition, the accounting policies have been applied consistently by the Group entities.

 

5   Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;
  
sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;
  
sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and
  
donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. The facilitation loans relating to the Group were transferred as dividends in specie intra Group and now the loans and most of the interest thereon is payable to the Company.

 

 

 

7

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5   Blanket Zimbabwe Indigenisation Transaction (continued)

 

On November 5, 2018 the Company and Fremiro entered into a sale agreement for Caledonia to purchase Femiro’s 15% shareholding in Blanket Mine. As at the date of approval of these financial statements the transaction remained subject to, amongst other things, approvals from various Zimbabwean regulatory authorities to be effective. In terms of the sale agreement, the Company plans to issue 727,266 shares at $7.15 per share to Fremiro for the cancellation of their facilitation loan which stood at $11,466 as at June 30, 2018 and the purchase of their 15% shareholding in Blanket Mine, increasing the Company’s total shareholding in Blanket Mine to 64%. The Company will continue to consolidate Blanket Mine in the consolidated financial statements after the transaction becomes effective.

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly owned subsidiary of the Company, performed a re-assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket Mine after the indigenisation and accordingly the subscription agreements with the indigenous shareholders have been accounted for as a transaction with non-controlling interests and as a share based payment transaction.

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
  
(a)     20% of the 16% shareholding of NIEEF;
   
(b)     20% of the 15% shareholding of Fremiro; and

 

(c)     100% of the 10% shareholding of the Community Trust.
   

This effectively means that NCI is recognised at 16.2% of the net assets of Blanket Mine.
  
The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans including interest. At March 31, 2019 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
  
The transaction with BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
  
The Employee Trust and BETS are entities effectively controlled and consolidated by Blanket Mine. Accordingly, the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.

 

8

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5   Blanket Zimbabwe Indigenisation Transaction (continued)

 

Amendments to the facilitation and advanced dividend loan agreements

 

Interest modification

 

On June 23, 2017, the Group, Blanket Mine and the indigenous shareholders of Blanket Mine reached agreement to change the interest terms of the facilitation and advanced dividend loan agreements. The agreements changed the interest rate from the previously agreed 12 month LIBOR plus 10% to the lower of a fixed 7.25% per annum, payable quarterly or 80% of the Blanket Mine dividend in the quarter. The modification was considered beneficial to the indigenous shareholders and gave rise to an equity-settled share-based expense of $806 on June 23, 2017 when all parties reached agreement to modify the interest charged. It was agreed that the interest change was to be applied to the facilitation and advanced dividend loan balances from January 1, 2017.

 

Dividend and interest moratorium

 

Blanket Mine suspended dividend payments from January 1, 2015 until August 1, 2016 to facilitate capital expenditure on the Blanket Mine investment plan. As a result, the repayments of facilitation loans by the indigenous shareholders were also suspended. A moratorium was placed on the interest of the facilitation and advanced dividend loans until such time as dividends resumed. Due to the suspension of dividends and the moratorium on interest, no repayments were made or interest accumulated from December 31, 2014 until July 31, 2016. The dividends and interest resumed on August 1, 2016, when Blanket Mine declared a dividend. The amendment was not considered beneficial to the indigenous shareholders.

 

Blanket Mine’s indigenisation shareholding percentages and facilitation loan balances

 

               Balance of facilitation loan # 
USD  Shareholding   NCI
Recognised
   NCI subject to
facilitation
loan
   March 31,
2019
   Dec 31,
2018
 
NIEEF   16%   3.2%   12.8%   11,876    11,876 
Fremiro   15%   3.0%   12.0%   11,466    11,466 
Community Trust   10%   10.0%   -    -    - 
BETS ~   10%   -*   -*   7,644    7,644 
    51%   16.2%   24.8%   30,986    30,986 

 

 

 

9

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

Amendments to the facilitation and advanced dividend loan agreements (continued)

 

The balance on the facilitation loans is reconciled as follows:

 

   2019   2018 
Balance at January 1,   30,986    31,052 
Dividends used to repay loans   -    (618)
Interest accrued   -    563 
Balance at March 31,   30,986    30,997 

 

* The shares held by BETS are effectively treated as treasury shares (see above).

~ Accounted for under IAS19 Employee Benefits.

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable.

 

Advance dividends

 

In anticipation of completion of the underlying subscription agreements, Blanket Mine agreed to an advance dividend arrangements with NIEEF and the Community Trust as follows:

 

Advances made to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding as follows:

 

a $2 million payment on or before September 30, 2012;
  
a $1 million payment on or before February 28, 2013; and
  
a $1 million payment on or before April 30, 2013.

 

These advance payments were debited to a loan account bearing interest at a rate at the lower of a fixed 7.25% per annum, payable quarterly or the Blanket Mine dividend in the quarter to the advanced dividend loan holder. The loan is repayable by way of set off of future dividends on the Blanket Mine shares owned by the Community Trust. Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket Mine dividend repayments in 2014.

 

The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivable, because repayment is by way of uncertain future dividends.

 

The movement in the advance dividend loan to the Community Trust is reconciled as follows:

 

   2019   2018 
Balance at January 1,   2,053    2,606 
Dividends used to repay advance dividends   -    (200)
Interest accrued   -    46 
Balance at March 31,   2,053    2,452 

 

 

10

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

6   Production costs

 

   2019   2018 
Salaries and wages   3,766    3,898 
Consumable materials   2,824    2,872 
Electricity costs   2,268    2,201 
Site restoration   -    9 
Evaluation   74    88 
Safety   146    181 
Cash-settled share-based expense (note 10)   68    15 
On mine administration   623    746 
    9,769    10,010 

 

7   Other income

 

   2019   2018 
Government grant – Gold sale export incentive   866    1,364 
Government grant – Enhanced gold price   323    - 
Other   100    17 
    1,289    1,381 

 

Government grant – Gold sale export incentive

 

From May 2016 the Reserve Bank of Zimbabwe (“RBZ”) announced an export credit incentive (“ECI”) on the gold proceeds received for all large-scale gold mine producers. On January 1, 2018 the ECI decreased from 3,5% to 2,5% and on February 1, 2018, increased to 10%. Cash receipts of the ECI were received in Blanket’s RTGS$ account. In the monetary policy statement issued on February 20, 2019 the RBZ announced the cancellation of the ECI.

 

Government grants – Enhanced gold price

 

Blanket is contractually entitled to receive the London bullion market association gold price which is fixed in the afternoon of the day after the bullion delivered by Blanket to Fidelity Printers and Refiners (Pvt) Ltd (“Fidelity”) has been assayed (“LBMA fixed price”). In terms of the contract with Fidelity, 55% of Blanket’s proceeds are received as US Dollars and the remainder is received as RTGS$. The amount of RTGS$ to be received is calculated at the mid-price of the RTGS$/US Dollar interbank exchange rate. From March 6, 2019 Blanket received an additional amount over and above the LBMA fixed price in the same ratio of US Dollars to RTGS$ as its contractual cash flows. No formal communication has been received from Fidelity or the RBZ as to the terms, conditions and tax treatment of these additional receipts. All government grants were fully received at the date of issue of these financial statements.

 

11

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

8   Administrative expenses

 

   2019   2018 
Investor relations   128    240 
Audit fee   59    67 
Advisory services fee   168    150 
Listing fees   77    111 
Directors fees company   56    57 
Directors fees Blanket   3    12 
Employee costs   706    694 
Other office administration costs   116    98 
Travel costs   66    69 
Eersteling Gold Mine administration costs   17    44 
    1,396    1,542 

 

9   Sale of subsidiary

 

On May 31, 2018 the Group entered into an amended share sale agreement with SH Mineral Investments Proprietary Limited (“SH Minerals”) to sell the shares and claims of Eersteling Gold Mining Company Limited (“Eersteling”), a South African subsidiary previously consolidated as part of the Group, that has been on care and maintenance since 1997. The amended share sale agreement allowed for a purchase price of $3 million which will be settled by three payments of $1 million payable on the completion date, 12 and 18 months after the completion date. On January 31, 2019 all suspensive conditions for the sale were met, ZAR13.9 million ($1 million) was received as payment towards the purchase price and the Group transferred the registered and beneficial ownership of Eersteling to SH Minerals.

 

Details of the disposal are as follows:

 

Carrying amounts of net assets over which control was lost:  2019 
Non-current assets     
Property, plant and equipment   227 
      
Current assets     
Trade and other receivables   84 
Total assets   311 
      
Non-current liabilities     
Rehabilitation provision   650 
      
Current liabilities     
Trade and other payables   8 
Total liabilities   658 
      
Consideration receivable:     
Cash received   1,000 
Deferred consideration (note 15)   1,953 
Total consideration   2,953 

 

 

12

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

     

9   Sale of subsidiary (continued)

 

   2019 
Profit on sale of subsidiary:     
Net liabilities derecognised   347 
Cumulative exchange differences in respect of the net liabilities of the subsidiary reclassified from equity on loss of control of subsidiary   2,109 
Fair value of consideration receivable   2,953 
Profit on sale of subsidiary   5,409 

 

10       Cash-settled share-based payments

 

The Group has expensed the following cash-settled share-based payment arrangements for the quarter ended March 31:

 

   Note  2019   2018 
Restricted Share Units and Performance Units  10 (a)   346    88 
Caledonia Mining South Africa employee incentive scheme  10 (b)   15    26 
       361    114 

 

(a)  Restricted Share Units and Performance Units

 

Certain key management members were granted Restricted Share Units (“RSUs”) and Performance Units (”PUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan. All RSUs and PUs were granted and approved by the Compensation Committee of the Board of Directors.

 

RSUs vest three years after grant date given that the service condition of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the plan, on date of settlement.

 

PUs have a service condition and a performance period of three years. The performance condition is based on key business metrics and includes production cost, gold production and/or central shaft depth targets. The number of PUs that vest will be the PUs granted multiplied by the Performance Multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

RSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional RSUs at the then applicable share price calculated at the average Bank of Canada rate immediately preceding the dividend payment. PUs have rights to dividends only after they have vested.

 

On January 11, 2019 and March 23, 2019 81,614 RSUs and 324,694 PUs vested. These RSUs and PUs were settled by a cash payment of $1,221 and by the issue of 146,751 shares to the value of $893.

 

The fair value of the RSU liability, at the reporting date, was based on the Black Scholes option valuation model. The fair value of the PU liability, at the reporting date, was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance multiplier expectation. At the reporting date the PU performance multiplier was estimated at between 93-100% when calculating the liability. The liability as at March 31, 2019 amounted to $343 (December 31, 2018: $2,043). Included in the liability as at March 31, 2019 is an amount of $68 (March 31, 2018: $15) that was expensed and classified as production costs; refer to note 6.

 

13

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

10  Cash-settled share-based payments (continued)

 

(a)  Restricted Share units and Performance Units           (continued)

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on March 31:

 

   2019   2018 
  RSUs   PUs   RSUs   PUs 
Fair value (USD)  $5.85    $5.49-5.79   $6.86   $6.65 
Share price (USD)  $5.85   $5.85   $6.86   $6.86 
Performance multiplier percentage   -    93-100%   -    94%
                     
Share units granted:                    
   RSUs   PUs   RSUs   PUs 
Grant - January 11, 2016   60,645    242,579    60,645    242,579 
Grant - March 23, 2016   10,965    43,871    10,965    43,871 
Grant - June 8, 2016   5,117    20,470    5,117    20,470 
Grant - January 19, 2018   4,443    17,774    4,443    17,774 
RSU dividend reinvestments   11,087    -    8,143    - 
Settlements   (81,615)   (324,694)   -    - 
Grant January 11, 2019   -    124,027    -    - 
Total awards at March 31   10,642    124,027    89,313    324,694 

 

(b)   Caledonia Mining South Africa employee incentive scheme

 

During July 2017 and August 2018, Caledonia Mining South Africa Proprietary Limited granted 37,330 and 5,918 awards respectively to certain of its employees that entitle them to a cash pay-out at the Company’s share price on November 30, each year over a 3 year period from the grant date. The cash-settled share-based payment liability was calculated based on the number of awards expected to vest multiplied by the Company’s Black Scholes option valuation fair value of £4.60 at the reporting date and apportioned for the quantity vested over the total vesting period. The liability relating to these cash-settled share-based payment awards amounted to $62 (December 31, 2017: $47) and the expense amounted to $15 (March 31, 2018: $26) for the quarter ended March 31, 2019. The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability for the quarter ended March 31, 2019.

 

   2019   2018 
   Awards
Grant - July 2017 (3 year term)   37,330    37,330 
Grant - August 2018 (3 year term)   5,918    - 
Awards paid out   (33,875)   (12,447)
Total awards outstanding March 31   9,373    24,883 
           
Estimated awards expected to vest at March 31   100%   100%

 

 

14

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

11   Net foreign exchange gain

 

On October 1, 2018 the RBZ issued a directive to Zimbabwean banks to separate foreign currency from RTGS$ on the accounts held by their clients and pegged the RTGS$ at 1:1 to the US Dollar. On February 20, 2019 the RBZ issued a further monetary policy statement, which allowed inter-bank trading between RTGS$ and foreign currency. The interbank rate was introduced at 2.5 RTGS$ to 1 US Dollar and traded at 3.0013 RTGS$ to 1 US Dollar as at March 31, 2019. Throughout these announcements and to the date of issue of these financial statements the US Dollar has remained the primary currency in which the Group’s Zimbabwean entities operate and the functional currency of these entities. The table below illustrates the effect the weakening of the RTGS$ and other non-RTGS$ currencies had, against the US Dollar, on the statement of profit or loss and other comprehensive income per monetary asset and liability. Post quarter end the RTGS$ continued to weaken against the US Dollar.

 

   Unrealised Foreign
exchange gain/(loss)
 
Monetary asset or liability   2019    2018 
Monetary balances denominated in RTGS$          
Term loan   3,976    - 
Cash and cash equivalents   (2,842)   - 
Trade and other receivables   (2,100)   - 
Trade and other payables   3,720    - 
Income tax payable   780    - 
    3,534    - 
Monetary balances denominated in other currencies   (254)   71 
Net foreign exchange gain   3,280    71 

 

12   Gold hedge

 

On January 10, 2019 the Company entered into a hedge in respect of 4,500 ounces of gold per month from February to June 2019. The hedge protects the Company if the gold price falls below $1,250 per ounce and was entered into by the Company for economic hedging purposes to ensure sufficient cash availability for Blanket’s capital investment plan, not as a speculative investment. The total cost of the derivative contract amounted was $324.

 

15

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

13   Property, plant and equipment

 

   Land
and
buildings
   Mine
development,
infrastructure
and other
   Exploration
and
Evaluation
assets
   Plant and
equipment
   Fixtures
and
fittings
   Motor
vehicles
   Total 
Cost                                   
                                    
Balance at January 1, 2018   9,434    61,498    6,967    27,881    943    2,329    109,052 
Additions*   -    18,719    -    899    202    95    19,915 
Impairments   -    (60)   -    (529)   (216)   (17)   (822)
Assets held for sale   (140)   (74)   -    -    -    -    (214)
Reallocations between asset classes   1,068    (5,525)   -    4,457    -    -    - 
Foreign exchange movement   (23)   (49)   -    (33)   (6)   (5)   (116)
Balance at December 31, 2018   10,339    74,509    6,967    32,675    923    2,402    127,815 
Additions*   -    4,654    50    343    162    -    5,209 
Reallocations between asset classes   -    (140)   -    140    -    -    - 
Foreign exchange movement   -    -    -    -    29    -    29 
Balance at March 31, 2019   10,339    79,023    7,017    33,158    1,114    2,402    133,053 

 

* Included in additions is an amount of $4,851 (December 31, 2018: $19,323) relating to capital work in progress (“CWIP”) and contains $72 (December 31, 2018: $61) of borrowing costs capitalized from the term loan. As at quarter end $67,336 of CWIP was included in the closing balance (December 31, 2018: $62,624).

 

16

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

13   Property, plant and equipment (continued)

 

   Land
and
buildings
   Mine
development,
infrastructure
and other
   Exploration
and
Evaluation
assets
   Plant and
equipment
   Fixtures
and
fittings
   Motor
vehicles
   Total 
Accumulated depreciation and Impairment losses                                   
                                    
Balance at January 1, 2018   3,636    5,172    -    15,382    761    2,023    26,974 
Depreciation for the year   775    649    -    2,404    99    144    4,071 
Impairments   -    -    -    (429)   (170)   (15)   (614)
Foreign exchange movement   -    -    -    -    (41)   (2)   (43)
Balance at December 31, 2018   4,411    5,821    -    17,357    649    2,150    30,388 
Depreciation for the 3 month period   222    104    -    632    53    37    1,048 
Foreign exchange movement   -    -    -    -    25    -    25 
Balance at March 31, 2019   4,633    5,925    -    17,989    727    2,187    31,461 
Carrying amounts                                   
At December 31, 2018   5,928    68,688    6,967    15,318    274    252    97,427 
At March 31, 2019   5,706    73,098    7,017    15,169    387    215    101,592 


 

17

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

14   Inventories

 

       December 31, 
   2019   2018 
Consumable stores   9,068    9,210 
Gold in progress   -    217 
    9,068    9,427 

 

15   Trade and other receivables

 

       December 31, 
   2019   2018 
Deferred consideration for the sale of subsidiary (Note 9)   967    - 
Trade and other receivables – long-term portion   967    - 
           
Bullion sales receivable   3,273    2,695 
VAT receivables   958    2,743 
Deferred consideration for the sale of subsidiary (Note 9)   986    - 
Deposits for stores and equipment and other receivables   239    954 
Trade and other receivables – short-term portion   5,456    6,392 

 

16    Cash flow information

 

Non-cash items and information presented separately on the cash flow statement:

 

   2019   2018 
Profit before tax   12,238    5,989 
Adjustments for:          
Net finance cost   48    16 
Unrealised foreign exchange gains   (3,280)   (82)
Cash-settled share-based expense (Note 10)   361    114 
Cash-settled share-based expense included in production costs (Note 6)   68    15 
Equity-settled share-based expense   (1,221)   14 
Rehabilitation restoration   -    9 
Gold hedge - unrealised cash portion (Note 12)   (194)   - 
Depreciation   1,048    922 
Profit on sale of subsidiary (Note 9)   (5,409)   - 
Cash generated by operations before working capital changes   3,659    6,997 
Inventories   378    (418)
Prepayments   (178)   (561)
Trade and other receivables   (307)   35 
Trade and other payables   3,081    1,631 
Cash generated by operations   6,633    7,684 

 

 

18

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

17   Operating Segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Zimbabwe and South Africa describe the operations of the Group's reportable segments. The Zimbabwe operating segment comprises Caledonia Holdings Zimbabwe (Private) Limited and subsidiaries. The South Africa geographical segment comprises a gold mine, that is on care and maintenance (and now sold), as well as sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services Holdings Limited (a UK company) responsible for administrative functions within the group are taken into consideration in the strategic decision-making process of the CEO and are therefore included in the disclosure below. Reconciling amounts do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

Information about reportable segments

 

For the 3 months ended March 31, 2019  Zimbabwe   South
Africa
   Inter-group
eliminations
adjustments
   Corporate
and other
reconciling
amounts
   Total 
Revenue   15,920    2,056    (1,964)   (92)   15,920 
Royalty   (819)   -    -    -    (819)
Production costs   (9,752)   (1,823)   1,806    -    (9,769)
Management fee   (571)   571    -    -    - 
Depreciation   (1,098)   (33)   83    -    (1,048)
Other income   1,289    -    -    -    1,289 
Other expenses   (89)   -    -    -    (89)
Administration expenses   (26)   (542)   -    (828)   (1,396)
Foreign exchange gain   3,282    (60)   -    58    3,280 
Profit on sale of subsidiary   -    -    -    5,409    5,409 
Gold hedge expense   -    -    -    (130)   (130)
Net finance costs   (53)   4    -    1    (48)
Cash-settled share-based payment expense   (68)   (39)   -    (254)   (361)
Profit before tax   8,015    134    (75)   4,164    12,238 
Tax expense   (1,475)   (44)   -    -    (1,519)
Profit after tax   6,540    90    (75)   4,164    10,719 

 

 

19

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

17   Operating Segments (continued)

 

As at March 31, 2019  Zimbabwe   South
Africa
   Inter-group
eliminations
adjustments
   Corporate
and other
reconciling
amounts
   Total 
Geographic segment assets:                         
Current (excluding intercompany)   18,225    3,724    (14)   3,601    25,537 
Non-Current (excluding intercompany)   102,719    662    (1,723)   967    102,625 
Expenditure on property, plant and equipment (Note 13)   5,116    277    (184)   -    5,209 
Intercompany balances   -    6,578    (47,653)   41,075    - 
Geographic segment liabilities:                         
Current (excluding intercompany)   (9,354)   (1,253)   -    (432)   (11,039)
Non-current (excluding intercompany)   (29,870)   (61)   447    (210)   (29,694)
Intercompany balances   (932)   (32,798)   47,653    (13,923)   - 

 

For the 3 months ended March 31, 2018  Zimbabwe   South
Africa
   Inter-group
eliminations
adjustments
   Corporate
and other
reconciling
amounts
   Total 
Revenue   18,059    2,895    (2,895)   -    18,059 
Royalty   (904)   -    -    -    (904)
Production costs   (10,142)   (2,684)   2,816    -    (10,010)
Management fee   (990)   990    -    -    - 
Depreciation   (990)   (12)   80    -    (922)
Other income   1,379    2    -    -    1,381 
Administration expenses   (12)   (617)   -    (913)   (1,542)
Foreign exchange gain   -    157    -    (86)   71 
Net finance costs   (24)   6    -    2    (16)
Cash-settled share-based payment expense   -    (72)   -    (42)   (114)
Equity-settled share-based payment expense   -    -    -    (14)   (14)
Profit before tax   6,376    665    1    (1,053)   5,989 
Tax expense   (1,908)   (202)   -    -    (2,110)
Profit after tax   4,468    463    1    (1,053)   3,879 

 

 

20

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

17   Operating Segments (continued)

 

As at December 31, 2018  Zimbabwe   South
Africa
   Inter-group
elimination
adjustments
   Corporate
and other
reconciling
amounts
   Total 
Geographic segment assets:
                         
Current (excluding intercompany)   21,505    3,489    (91)   3,265    28,168 
Non-current (excluding intercompany)   98,700    466    (1,641)   -    97,525 
Expenditure on property, plant and equipment   20,436    370    (891)   -    19,915 
Intercompany balances   -    6,926    (46,240)   39,314    - 
Assets held for sale   -    296    -    -    296 
                          
Geographic segment liabilities
                         
Current (excluding intercompany)   (10,445)   (1,403)   -    (350)   (12,198)
Non-current (excluding intercompany)   (33,043)   (47)   446    (2,043)   (34,687)
Intercompany balances   (1,345)   (33,032)   46,240    (11,863)   - 
Liabilities directly associated with assets held for sale        (609)   -    -    (609)

 

Major customer

 

Revenues from Fidelity amounted to $15,920 (2018: $18,059) for the 3 months ended March 31.

 

21

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

DIRECTORS AND OFFICERS at May 14, 2019

   

BOARD OF DIRECTORS OFFICERS

L.A. Wilson (2) (3) (4) (5) (7)

Chairman of the Board

S. R. Curtis (5) (6) (7)

Chief Executive Officer

Non-executive Director Johannesburg, South Africa
Florida, United States of America  
   
S. R. Curtis (5) (6) (7) D. Roets (5) (6) (7)

Chief Executive Officer

Johannesburg, South Africa

Chief Operating Officer

Johannesburg, South Africa

   
J. L. Kelly (1) (2) (3) (5) (7) M. Learmonth (5) (7)

Non-executive Director

Connecticut, United States of America

Chief Financial Officer

Jersey, Channel Islands

   
J. Holtzhausen (1) (2) (4) (5) (6) (7) M. Mason (5) (7)

Chairman Audit Committee

Non-executive Director,

Cape Town, South Africa

VP Corporate Development and Investor Relations

London, England

   
M. Learmonth (5) (7) A. Chester (5)

Chief Financial Officer

Jersey, Channel Islands

 

 

General Counsel, Company Secretary and
Head of Risk and Compliance

Jersey, Channel Islands

 
John McGloin (1) (3) (4) (6) (7) Board Committees
Non-executive Director (1)  Audit Committee
Bishops Stortford, United Kingdom (2)  Compensation Committee
  (3)  Corporate Governance Committee
  (4)  Nomination Committee
  (5)  Disclosure Committee
 

(6) Technical Committee

(7) Strategic Planning Committee

 

 

22

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

CORPORATE DIRECTORY as at May 14, 2019

 

CORPORATE OFFICES SOLICITORS
Jersey – Head and Registered Office Mourant Ozannes (Jersey)
Caledonia Mining Corporation Plc 22 Grenville Street

3rd Floor

St Helier
Weighbridge House Jersey
St Helier Channel Islands
Jersey JE2 3NF  
   
South Africa Borden Ladner Gervais LLP (Canada)
Caledonia Mining South Africa Proprietary Limited Suite 4100, Scotia Plaza
P.O. Box 4628 40 King Street West

Weltevreden park

Toronto, Ontario M5H 3Y4 Canada
South Africa  
   
Zimbabwe Memery Crystal LLP (United Kingdom)
Caledonia Holdings Zimbabwe (Private) Limited 44 Southampton Buildings
P.O. Box CY1277 London WC2A 1AP
Causeway, Harare United Kingdom
Zimbabwe  
   
Capitalisation (May 14, 2019) Dorsey & Whitney LLP (US)
Authorised:           10,749,904 TD Canada Trust Tower
Shares, Warrants and Options Issued: Brookfield Place
Shares:                   10,749,904 161 Bay Street
Options:                 38,000 Suite 4310
Toronto, Ontario
M5J 2S1 Canada
 
SHARE TRADING SYMBOLS AUDITORS
NYSE American - Symbol "CMCL"

BDO South Africa Incorporated

AIM - Symbol “CMCL”

Wanderers Office Park

Toronto Stock Exchange - Symbol “CAL”

52 Corlett Drive

Illovo 2196

  South Africa
BANKERS

Tel: +27(0)105907200

Barclays  
13 Library Place REGISTRAR & TRANSFER AGENT
St Helier, Jersey Computershare
  100 University Ave, 8th Floor,
  Toronto, Ontario, M5J 2Y1
 

Tel: +1 416 263 9483 

 

 

 

 

23