XML 254 R88.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
ASSETS        
Buildings and improvements $ 16,571,761 $ 13,329,464    
Development costs and construction in progress 735,176 643,217    
Land and improvements 3,079,225 2,647,633    
Accumulated depreciation and amortization (3,723,173) (3,591,951)    
Net real estate 16,662,989 13,028,363    
Loans receivable, net 267,798 218,450    
Investments in and advances to unconsolidated joint ventures 930,559 782,853    
Accounts receivable, net 68,567 55,820    
Cash and cash equivalents 101,763 117,635 $ 59,235 $ 72,032
Intangible assets, net 1,160,446 314,156    
Right-of-use asset 434,010 240,155    
Other assets, net 860,513 772,044    
Total assets 20,542,040 15,698,850    
Liabilities        
Term loans 1,645,180 496,824    
Senior unsecured notes 6,545,209 5,403,378    
Mortgage debt 382,406 256,097    
Intangible liabilities, net 238,760 127,380    
Lease liability 307,119 206,743    
Accounts payable, accrued liabilities, and other liabilities 717,191 657,196    
Deferred revenue 923,676 905,633    
Total liabilities 10,942,541 8,773,980    
Consolidated Lessees VIE        
ASSETS        
Buildings and improvements 5,596,885 2,392,375    
Development costs and construction in progress 96,193 47,481    
Land and improvements 742,228 307,166    
Accumulated depreciation and amortization (701,169) (665,791)    
Net real estate 5,734,137 2,081,231    
Loans receivable, net 114,154 0    
Investments in and advances to unconsolidated joint ventures 56,112 0    
Accounts receivable, net 13,420 5,906    
Cash and cash equivalents 24,058 18,410    
Restricted cash 1,793 613    
Intangible assets, net 919,727 56,975    
Right-of-use asset 289,201 97,575    
Other assets, net 168,881 79,248    
Total assets 7,321,483 2,339,958    
Liabilities        
Term loans 402,278 0    
Senior unsecured notes 1,139,838 0    
Mortgage debt 270,803 144,874    
Intangible liabilities, net 129,666 11,884    
Lease liability 198,324 99,725    
Accounts payable, accrued liabilities, and other liabilities 120,615 54,975    
Deferred revenue 74,931 48,316    
Total liabilities $ 2,336,455 $ 359,774