XML 249 R83.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues $ 606,560 $ 525,678
Government grant income   137
Less: Interest income and other (5,751) (6,163)
Healthpeak’s share of unconsolidated joint venture total revenues 29,133 23,256
Healthpeak’s share of unconsolidated joint venture government grant income   228
Noncontrolling interests’ share of consolidated joint venture total revenues (9,039) (9,106)
Operating expenses (243,729) (223,088)
Healthpeak’s share of unconsolidated joint venture operating expenses (18,506) (16,493)
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,473 2,635
Adjustments to NOI (27,609) (4,624)
Adjusted NOI 333,532 292,460
Plus: Adjustments to NOI 27,609 4,624
Interest income and other 5,751 6,163
Interest expense (60,907) (47,963)
Depreciation and amortization (219,219) (179,225)
General and administrative (23,299) (24,547)
Transaction and merger-related costs (107,220) (2,425)
Impairments and loan loss reserves, net (11,458) 2,213
Gain (loss) on sales of real estate, net 3,255 81,578
Other income (expense), net 78,516 772
Less: Government grant income   (137)
Less: Healthpeak’s share of unconsolidated joint venture NOI (10,627) (6,991)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,566 6,471
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 22,499 132,993
Income tax benefit (expense) (13,698) (302)
Equity income (loss) from unconsolidated joint ventures 2,376 1,816
Net income (loss) 11,177 134,507
Corporate Non-segment    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues 692 0
Government grant income   0
Less: Interest income and other (692) 0
Healthpeak’s share of unconsolidated joint venture total revenues 0 0
Healthpeak’s share of unconsolidated joint venture government grant income   0
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0
Operating expenses 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0
Adjustments to NOI 0 0
Adjusted NOI 0 0
Plus: Adjustments to NOI 0 0
Interest income and other 692 0
Interest expense (56,780) (44,227)
Depreciation and amortization 0 0
General and administrative (23,299) (24,547)
Transaction and merger-related costs (107,025) (1,916)
Impairments and loan loss reserves, net 0 0
Gain (loss) on sales of real estate, net 0 0
Other income (expense), net (299) 1,231
Less: Government grant income   0
Less: Healthpeak’s share of unconsolidated joint venture NOI 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (186,711) (69,459)
Income tax benefit (expense) (13,698) (302)
Equity income (loss) from unconsolidated joint ventures 0 0
Net income (loss) (200,409) (69,761)
Outpatient Medical | Operating Segment    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues 238,272 186,967
Government grant income   0
Less: Interest income and other 0 0
Healthpeak’s share of unconsolidated joint venture total revenues 2,739 745
Healthpeak’s share of unconsolidated joint venture government grant income   0
Noncontrolling interests’ share of consolidated joint venture total revenues (8,876) (8,963)
Operating expenses (81,268) (64,398)
Healthpeak’s share of unconsolidated joint venture operating expenses (1,083) (305)
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,430 2,595
Adjustments to NOI (6,127) (3,821)
Adjusted NOI 146,087 112,820
Plus: Adjustments to NOI 6,127 3,821
Interest income and other 0 0
Interest expense (3,131) (1,920)
Depreciation and amortization (106,292) (71,158)
General and administrative 0 0
Transaction and merger-related costs (113) (132)
Impairments and loan loss reserves, net 0 0
Gain (loss) on sales of real estate, net 3,255 21,312
Other income (expense), net 71 204
Less: Government grant income   0
Less: Healthpeak’s share of unconsolidated joint venture NOI (1,656) (440)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,446 6,368
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 50,794 70,875
Income tax benefit (expense) 0 0
Equity income (loss) from unconsolidated joint ventures (1,110) 189
Net income (loss) 49,684 71,064
Lab | Operating Segment    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues 223,761 205,464
Government grant income   0
Less: Interest income and other 0 0
Healthpeak’s share of unconsolidated joint venture total revenues 4,861 2,165
Healthpeak’s share of unconsolidated joint venture government grant income   0
Noncontrolling interests’ share of consolidated joint venture total revenues (163) (143)
Operating expenses (56,840) (57,566)
Healthpeak’s share of unconsolidated joint venture operating expenses (1,324) (1,182)
Noncontrolling interests’ share of consolidated joint venture operating expenses 43 40
Adjustments to NOI (21,435) (832)
Adjusted NOI 148,903 147,946
Plus: Adjustments to NOI 21,435 832
Interest income and other 0 0
Interest expense 0 0
Depreciation and amortization (78,908) (75,582)
General and administrative 0 0
Transaction and merger-related costs (9) (158)
Impairments and loan loss reserves, net 0 0
Gain (loss) on sales of real estate, net 0 60,498
Other income (expense), net 78,983 4
Less: Government grant income   0
Less: Healthpeak’s share of unconsolidated joint venture NOI (3,537) (983)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 120 103
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 166,987 132,660
Income tax benefit (expense) 0 0
Equity income (loss) from unconsolidated joint ventures 2,811 598
Net income (loss) 169,798 133,258
CCRC | Operating Segment    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues 138,776 127,084
Government grant income   137
Less: Interest income and other 0 0
Healthpeak’s share of unconsolidated joint venture total revenues 0 0
Healthpeak’s share of unconsolidated joint venture government grant income   0
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0
Operating expenses (105,621) (101,124)
Healthpeak’s share of unconsolidated joint venture operating expenses 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0
Adjustments to NOI 0 50
Adjusted NOI 33,155 26,147
Plus: Adjustments to NOI 0 (50)
Interest income and other 0 0
Interest expense (996) (1,816)
Depreciation and amortization (34,019) (32,485)
General and administrative 0 0
Transaction and merger-related costs (73) (219)
Impairments and loan loss reserves, net 0 0
Gain (loss) on sales of real estate, net 0 0
Other income (expense), net (239) (667)
Less: Government grant income   (137)
Less: Healthpeak’s share of unconsolidated joint venture NOI 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (2,172) (9,227)
Income tax benefit (expense) 0 0
Equity income (loss) from unconsolidated joint ventures 0 0
Net income (loss) (2,172) (9,227)
Other Non-reportable | Operating Segment    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]    
Total revenues 5,059 6,163
Government grant income   0
Less: Interest income and other (5,059) (6,163)
Healthpeak’s share of unconsolidated joint venture total revenues 21,533 20,346
Healthpeak’s share of unconsolidated joint venture government grant income   228
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0
Operating expenses 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses (16,099) (15,006)
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0
Adjustments to NOI (47) (21)
Adjusted NOI 5,387 5,547
Plus: Adjustments to NOI 47 21
Interest income and other 5,059 6,163
Interest expense 0 0
Depreciation and amortization 0 0
General and administrative 0 0
Transaction and merger-related costs 0 0
Impairments and loan loss reserves, net (11,458) 2,213
Gain (loss) on sales of real estate, net 0 (232)
Other income (expense), net 0 0
Less: Government grant income   0
Less: Healthpeak’s share of unconsolidated joint venture NOI (5,434) (5,568)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (6,399) 8,144
Income tax benefit (expense) 0 0
Equity income (loss) from unconsolidated joint ventures 675 1,029
Net income (loss) $ (5,724) $ 9,173