XML 172 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
shares in Thousands, $ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Cumulative Dividends In Excess Of Earnings
Accumulated Other Comprehensive Income (Loss)
Total Noncontrolling Interests
Balance (in shares) at Dec. 31, 2022     546,642        
Balance at Dec. 31, 2022 $ 7,182,598 $ 6,654,701 $ 546,642 $ 10,349,614 $ (4,269,689) $ 28,134 $ 527,897
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 134,341 118,952     118,952   15,389
Other comprehensive income (loss) (9,413) (9,413)       (9,413)  
Issuance of common stock, net (in shares)     591        
Issuance of common stock, net 174 174 $ 591 (417)      
Repurchase of common stock (in shares)     (238)        
Repurchase of common stock (6,467) (6,467) $ (238) (6,229)      
Stock-based compensation 4,565 (2,877)   (2,877)     7,442
Common dividends (165,301) (165,301)     (165,301)    
Distributions to noncontrolling interests (22,731)           (22,731)
Adjustments to redemption value of redeemable noncontrolling interests 19,967 19,967   19,967      
Balance (in shares) at Mar. 31, 2023     546,995        
Balance at Mar. 31, 2023 7,137,733 6,609,736 $ 546,995 10,360,058 (4,316,038) 18,721 527,997
Beginning balance at Dec. 31, 2022 105,679            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 166            
Distributions to noncontrolling interests (72)            
Contributions from noncontrolling interests 96            
Adjustments to redemption value of redeemable noncontrolling interests (19,967)            
Ending balance at Mar. 31, 2023 85,902            
Balance (in shares) at Dec. 31, 2023     547,156        
Balance at Dec. 31, 2023 6,876,042 6,350,446 $ 547,156 10,405,780 (4,621,861) 19,371 525,596
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 10,994 6,676     6,676   4,318
Other comprehensive income (loss) 19,172 19,172       19,172  
Shares issued as part of the Mergers (in shares)     162,231        
Shares issued as part of the Merger 2,774,147 2,774,147 $ 162,231 2,611,916      
Issuance of common stock, net (in shares)     299        
Issuance of common stock, net 308 308 $ 299 9      
Repurchase of common stock (in shares)     (5,953)        
Repurchase of common stock (101,995) (101,995) $ (5,953) (96,042)      
Stock-based compensation 5,219 1,827   1,827     3,392
Common dividends (164,414) (164,414)     (164,414)    
Distributions to noncontrolling interests (6,995)           (6,995)
Noncontrolling interests acquired as part of the Merger 136,727           136,727
Adjustments to redemption value of redeemable noncontrolling interests (4,554) (4,554)   (4,554)      
Balance (in shares) at Mar. 31, 2024     703,733        
Balance at Mar. 31, 2024 9,544,651 $ 8,881,613 $ 703,733 $ 12,918,936 $ (4,779,599) $ 38,543 $ 663,038
Beginning balance at Dec. 31, 2023 48,828            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 183            
Distributions to noncontrolling interests (263)            
Contributions from noncontrolling interests 10            
Noncontrolling interests acquired as part of the Merger 1,536            
Adjustments to redemption value of redeemable noncontrolling interests 4,554            
Ending balance at Mar. 31, 2024 $ 54,848