XML 217 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
The Mergers - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, shares in Millions
3 Months Ended 12 Months Ended
Mar. 01, 2024
USD ($)
joint_venture
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
LIABILITIES AND EQUITY      
Goodwill $ 47,000 $ 65,163 $ 18,027
Intangible assets, weighted average amortization, useful life   5 years 5 years
Intangible liabilities, weighted average amortization, useful life 9 years    
Total Noncontrolling Interests      
LIABILITIES AND EQUITY      
DownREIT units outstanding (in shares) | shares   11 5
Common stock issuable (in shares) | shares   14 7
Physicians Realty Trust      
Real estate:      
Buildings and improvements $ 3,199,884    
Development costs and construction in progress 68,171    
Land and improvements 435,353    
Real estate 3,703,408    
Loans receivable 118,908    
Investments in and advances to unconsolidated joint ventures 58,636    
Accounts receivable, net 9,536    
Cash and cash equivalents 30,417    
Restricted cash 1,007    
Intangible assets, net 890,827    
Right-of-use asset 191,415    
Other assets, net 44,691    
Total assets 5,048,845    
LIABILITIES AND EQUITY      
Term loans 402,320    
Senior unsecured notes 1,139,760    
Mortgage debt 127,176    
Intangible liabilities 149,875    
Lease liability 97,160    
Accounts payable, accrued liabilities, and other liabilities 72,864    
Total liabilities 1,989,155    
Redeemable noncontrolling interests 1,536    
Joint venture partners 20,109    
Non-managing member unitholders 116,618    
Total noncontrolling interests 136,727    
Fair value of net assets acquired and liabilities assumed, net of noncontrolling interests 2,921,427    
Goodwill 47,136    
Total purchase price 2,968,563    
Gross contractual account receivables $ 14,000    
Intangible assets, weighted average amortization, useful life 6 years    
Intangible liabilities, weighted average amortization, useful life 9 years    
Number of joint ventures | joint_venture 6    
Physicians Realty Trust | Minimum      
LIABILITIES AND EQUITY      
VIE ownership percentage 56.70%    
Physicians Realty Trust | Maximum      
LIABILITIES AND EQUITY      
VIE ownership percentage 99.70%    
Physicians Realty Trust | Total Noncontrolling Interests      
LIABILITIES AND EQUITY      
DownREIT units outstanding (in shares) | shares   7  
Common stock issuable (in shares) | shares   7