XML 209 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2024
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at March 31, 2024 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss
Exposure and
Carrying Amount(1)
LLC InvestmentOther assets, net$14,985 
Needham Land Parcel JVInvestments in and advances to unconsolidated joint ventures17,131 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments.
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities, excluding those of Healthpeak OP, as follows (in thousands):
 March 31,
2024
December 31,
2023
Assets  
Buildings and improvements$5,596,885 $2,392,375 
Development costs and construction in progress96,193 47,481 
Land and improvements742,228 307,166 
Accumulated depreciation and amortization(701,169)(665,791)
Net real estate5,734,137 2,081,231 
Loans receivable, net114,154 — 
Investments in and advances to unconsolidated joint ventures56,112 — 
Accounts receivable, net13,420 5,906 
Cash and cash equivalents24,058 18,410 
Restricted cash1,793 613 
Intangible assets, net919,727 56,975 
Right-of-use asset, net289,201 97,575 
Other assets, net168,881 79,248 
Total assets$7,321,483 $2,339,958 
Liabilities  
Term loans$402,278 $— 
Senior unsecured notes1,139,838 — 
Mortgage debt270,803 144,874 
Intangible liabilities, net129,666 11,884 
Lease liability198,324 99,725 
Accounts payable, accrued liabilities, and other liabilities120,615 54,975 
Deferred revenue74,931 48,316 
Total liabilities $2,336,455 $359,774