XML 62 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Senior Unsecured Notes
The following table summarizes the Company’s senior unsecured notes issuances for the years ended December 31, 2023, 2022, and 2021 (dollars in thousands):
Issue DateAmountCoupon RateMaturity Year
Year ended December 31, 2023:
January 17, 2023$400,000 5.25 %2032
May 10, 2023(1)
350,000 5.25 %2032
Year ended December 31, 2021:
November 24, 2021(2)
500,000 2.13 %2028
July 12, 2021(2)
450,000 1.35 %2027
_______________________________________
(1)In May 2023, the Company issued $350 million of 5.25% senior unsecured notes due 2032, which constituted an additional issuance of, and are treated as a single series with, the $400 million of senior unsecured notes due 2032 issued in January 2023.
(2)In 2021, the Company completed two green bond offerings. The net proceeds from both green bonds have been allocated to eligible green projects, and the Company may choose to re-allocate net proceeds from such offerings to one or more other eligible green projects.
Summary of Senior Unsecured Notes Payoffs
The following table summarizes the Company’s senior unsecured notes repurchases and redemptions for the year ended December 31, 2021 (dollars in thousands):
Payoff Date(1)
AmountCoupon RateMaturity Year
May 19, 2021$251,806 3.40 %2025
May 19, 2021298,194 4.00 %2025
February 26, 2021188,000 4.25 %2023
February 26, 2021149,000 4.20 %2024
February 26, 2021331,000 3.88 %2024
January 28, 2021112,000 4.25 %2023
January 28, 2021201,000 4.20 %2024
January 28, 2021469,000 3.88 %2024
_______________________________________
(1)As a result of the repurchases and redemptions of these senior unsecured notes, the Company recognized an aggregate $225 million loss on debt extinguishment during the year ended December 31, 2021.
Summary of Stated Debt Maturities and Scheduled Principal Repayments
The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2023 (dollars in thousands):
Senior Unsecured Notes(2)
Mortgage Debt(3)
Year Bank Line of Credit
Commercial Paper(1)
Term LoansAmountInterest RateAmountInterest RateTotal
2024$— $— $— $— — %$7,024 6.90 %$7,024 
2025— — — 800,000 3.92 %3,209 3.82 %803,209 
2026— 720,000 — 650,000 3.40 %244,523 4.44 %1,614,523 
2027— — 500,000 450,000 1.54 %366 5.91 %950,366 
2028— — — 500,000 2.35 %— — %500,000 
Thereafter— — — 3,050,000 4.18 %— — %3,050,000 
 — 720,000 500,000 5,450,000 255,122 6,925,122 
Premiums, (discounts), and debt issuance costs, net— — (3,176)(46,622)975 (48,823)
$— $720,000 $496,824 $5,403,378 $256,097 $6,876,299 
_______________________________________

(1)Commercial Paper Program borrowings are backstopped by the Revolving Facility. As such, the Company calculates the weighted average remaining term of its Commercial Paper Program borrowings using the maturity date of the Revolving Facility.
(2)Effective interest rates on the senior unsecured notes range from 1.54% to 6.87% with a weighted average effective interest rate of 3.66% and a weighted average maturity of 6 years.
(3)Effective interest rates on the mortgage debt range from 3.44% to 9.26% with a weighted average effective interest rate of 4.50% and a weighted average maturity of 3 years. These interest rates include the impact of designated interest rate swap instruments, which effectively fix the interest rate on certain variable rate debt.