Intangibles (Tables)

12 Months Ended

Dec. 31, 2023

Intangibles [Abstract]

Schedule of Intangible Lease Assets

The following table summarizes the Company’s intangible lease assets (dollars in thousands):

	December 31,
Intangible lease assets	2023		2022(1)
Gross intangible lease assets	$	739,228	$	770,285
Accumulated depreciation and amortization	(425,072)		(352,224)
Intangible assets, net	$	314,156	$	418,061
Weighted average remaining amortization period in years	5		5

_______________________________________

(1)Excludes intangible assets reported in assets held for sale of $2 million.

Schedule of Intangible Lease Liabilities

Intangible liabilities consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):

	December 31,
Intangible lease liabilities	2023		2022
Gross intangible lease liabilities	$	228,105	$	237,464
Accumulated depreciation and amortization	(100,725)		(81,271)
Intangible liabilities, net	$	127,380	$	156,193
Weighted average remaining amortization period in years	7		7

Schedule of Amortization of Deferred Lease Costs and Acquisition Related Intangibles

The following table sets forth amortization related to intangible assets, net and intangible liabilities, net (in thousands):

	Year Ended December 31,
	2023		2022		2021
Depreciation and amortization expense related to amortization of lease-up intangibles(1)	$	102,249	$	104,885	$	106,106
Rental and related revenues related to amortization of net below market lease liabilities(1)	27,012		24,640		20,597

_______________________________________

(1)Excludes amortization related to assets classified as discontinued operations.

Schedule of Estimated Aggregate Amortization of Intangible Assets and Liabilities for Each of the Five Succeeding Fiscal Years and Thereafter

The following table summarizes the estimated annual amortization for each of the five succeeding fiscal years and thereafter (in thousands):

	Rental and Related Revenues		Depreciation and Amortization
2024	$	22,577	$	95,208
2025	21,560		83,629
2026	19,071		51,580
2027	15,064		25,981
2028	11,945		16,216
Thereafter	29,909		34,288
	$	120,126	$	306,902