XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Company's Lease Income, Excluding Discontinued Operation
The following table summarizes the Company’s lease income, excluding discontinued operations (in thousands):
 Year Ended December 31,
 202320222021
Fixed income from operating leases$1,236,502 $1,182,463 $1,087,683 
Variable income from operating leases395,303 359,312 290,701 
Interest income from direct financing leases— 1,168 8,702 
Schedule of Future Minimum Lease Payments Due Under Operating Leases
The following table summarizes future minimum lease payments to be received from tenants under non-cancelable operating leases as of December 31, 2023 (in thousands):
YearAmount
2024$1,135,628 
20251,063,147 
2026975,246 
2027888,223 
2028788,742 
Thereafter2,818,655 
$7,669,641 
Schedule of Tenant Purchase Options
Certain leases contain purchase options whereby the tenant may elect to acquire the underlying real estate. Annualized base rent from leases subject to purchase options, summarized by the year the purchase options are exercisable are as follows (dollars in thousands):
Year
Annualized
Base Rent(1)
Number of
Properties
2024$14,199 12 
202514,244 16 
202616,422 
20278,116 
20281,252 
Thereafter16,212 
 $70,445 47 
_______________________________________
(1)Represents the most recent month’s base rent including additional rent floors annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors, and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, and deferred revenues).
Schedule of Other Lease Information
The following tables provide information regarding the Company’s leases to which it is the lessee, such as corporate offices and ground leases, excluding lease costs related to discontinued operations (dollars in thousands):
Year Ended December 31,
Lease Expense Information:202320222021
Total lease expense$17,010 $16,689 $14,442 

Weighted Average Lease Term and Discount Rate:December 31,
2023
December 31,
2022
Weighted average remaining lease term (years):
Operating leases(1)
5151
Weighted average discount rate:
Operating leases4.23 %4.20 %
_______________________________________
(1)As of both December 31, 2023 and 2022, the weighted average remaining lease term including the Company’s options to extend its operating leases is 67 years.
Schedule of Future Minimum Lease Obligations, 842
The following table summarizes future minimum lease payments under non-cancelable ground and other operating leases included in the Company’s lease liability as of December 31, 2023 (in thousands):
YearAmount
2024$16,950 
202512,399 
202612,326 
202712,321 
202812,351 
Thereafter475,584 
Undiscounted minimum lease payments included in the lease liability541,931 
Less: imputed interest(335,188)
Present value of lease liability$206,743