XML 149 R133.htm IDEA: XBRL DOCUMENT v3.24.0.1
Variable Interest Entities - Balance Sheet Disclosures (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
ASSETS        
Buildings and improvements $ 13,329,464 $ 12,784,078    
Development costs and construction in progress 643,217 760,355    
Accumulated depreciation and amortization (3,591,951) (3,188,138)    
Net real estate 13,028,363 13,023,483    
Accounts receivable, net 55,820 53,436    
Cash and cash equivalents 117,635 72,032 $ 158,287 $ 44,226
Intangible assets, net 314,156 418,061    
Right-of-use asset, net 240,155 237,318    
Other assets, net 772,044 780,722    
Total assets 15,698,850 15,771,229    
LIABILITIES AND EQUITY        
Mortgage debt 256,097 346,599    
Intangible liabilities, net 127,380 156,193    
Lease liability 206,743 208,515    
Accounts payable, accrued liabilities, and other liabilities 657,196 772,485    
Deferred revenue 905,633 844,076    
Total liabilities 8,773,980 8,482,952    
Variable Interest Entity        
ASSETS        
Buildings and improvements 2,392,375 2,356,905    
Development costs and construction in progress 47,481 58,499    
Land and improvements 307,166 324,714    
Accumulated depreciation and amortization (665,791) (623,244)    
Net real estate 2,081,231 2,116,874    
Accounts receivable, net 5,906 6,893    
Cash and cash equivalents 18,410 20,586    
Restricted cash 613 354    
Intangible assets, net 56,975 73,860    
Assets held for sale, net 0 30,355    
Right-of-use asset, net 97,575 99,376    
Other assets, net 79,248 73,690    
Total assets 2,339,958 2,421,988    
LIABILITIES AND EQUITY        
Mortgage debt 144,874 144,604    
Intangible liabilities, net 11,884 15,066    
Liabilities related to assets held for sale, net 0 401    
Lease liability 99,725 99,039    
Accounts payable, accrued liabilities, and other liabilities 54,975 68,979    
Deferred revenue 48,316 39,661    
Total liabilities 359,774 367,750    
Discontinued Operations | Variable Interest Entity        
ASSETS        
Buildings and improvements 0 39,934    
Land and improvements 0 1,926    
Accumulated depreciation and amortization 0 (15,612)    
Net real estate 0 26,248    
Intangible assets, net 0 215    
Other assets, net 0 3,892    
Total assets 0 30,355    
LIABILITIES AND EQUITY        
Deferred revenue 0 401    
Total liabilities $ 0 $ 401