XML 136 R120.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         $ 2,181,003 $ 2,061,178 $ 1,896,184
Government grant income         184 6,765 1,412
Less: Interest income         (21,781) (23,300) (37,773)
Healthpeak’s share of unconsolidated joint venture total revenues         95,383 86,805 83,377
Healthpeak’s share of unconsolidated joint venture government grant income         229 878 1,749
Noncontrolling interests’ share of consolidated joint venture total revenues         (35,692) (35,985) (35,655)
Operating expenses         (902,060) (862,991) (773,279)
Healthpeak’s share of unconsolidated joint venture operating expenses         (66,092) (61,693) (61,515)
Noncontrolling interests’ share of consolidated joint venture operating expenses         10,077 10,404 10,158
Adjustments to NOI         (56,264) (75,798) (54,513)
Adjusted NOI         1,204,987 1,106,263 1,030,145
Plus: Adjustments to NOI         56,264 75,798 54,513
Interest income         21,781 23,300 37,773
Interest expense         (200,331) (172,944) (157,980)
Depreciation and amortization         (749,901) (710,569) (684,286)
General and administrative         (95,132) (131,033) (98,303)
Transaction and merger-related costs         (17,515) (4,853) (1,841)
Impairments and loan loss reserves, net         5,601 (7,004) (23,160)
Gain (loss) on sales of real estate, net         86,463 9,078 190,590
Gain (loss) on debt extinguishments         0 0 (225,824)
Other income (expense), net         6,808 326,268 6,266
Less: Government grant income         (184) (6,765) (1,412)
Less: Healthpeak’s share of unconsolidated joint venture NOI         (29,520) (25,990) (23,611)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         25,615 25,581 25,497
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         314,936 507,130 128,367
Income tax benefit (expense)         9,617 4,425 3,261
Equity income (loss) from unconsolidated joint ventures         10,204 1,985 6,100
Income (loss) from continuing operations         334,757 513,540 137,728
Income (loss) from discontinued operations         0 2,884 388,202
Net income (loss)         334,757 516,424 525,930
Corporate Non-segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         0 0 0
Government grant income         0 0 0
Less: Interest income         0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues         0 0 0
Healthpeak’s share of unconsolidated joint venture government grant income         0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues         0 0 0
Operating expenses         4,174 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses         0 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses         0 0 0
Adjustments to NOI         (4,174) 0 0
Adjusted NOI         0 0 0
Plus: Adjustments to NOI         4,174 0 0
Interest income         0 0 0
Interest expense         (185,551) (158,535) (147,210)
Depreciation and amortization         0 0 0
General and administrative         (95,132) (131,033) (98,303)
Transaction and merger-related costs         (14,181) (2,486) 0
Impairments and loan loss reserves, net         0 0 0
Gain (loss) on sales of real estate, net         0 0 0
Gain (loss) on debt extinguishments             (225,824)
Other income (expense), net         3,957 3,013 6,309
Less: Government grant income         0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI         0 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         (286,733) (289,041) (465,028)
Income tax benefit (expense)         9,617 4,425 3,261
Equity income (loss) from unconsolidated joint ventures         0 0 0
Income (loss) from continuing operations         (277,116) (284,616) (461,767)
Income (loss) from discontinued operations         0 2,884 388,202
Net income (loss)         (277,116) (281,732) (73,565)
Lab              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Gain (loss) on sales of real estate, net $ 60,000     $ 4,000      
Lab | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         878,326 817,573 715,844
Government grant income         0 0 0
Less: Interest income         0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues         9,924 9,921 5,757
Healthpeak’s share of unconsolidated joint venture government grant income         0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues         (619) (268) (292)
Operating expenses         (229,630) (209,143) (169,044)
Healthpeak’s share of unconsolidated joint venture operating expenses         (4,092) (2,883) (1,836)
Noncontrolling interests’ share of consolidated joint venture operating expenses         156 87 87
Adjustments to NOI         (36,524) (62,754) (46,589)
Adjusted NOI         617,541 552,533 503,927
Plus: Adjustments to NOI         36,524 62,754 46,589
Interest income         0 0 0
Interest expense         0 0 (232)
Depreciation and amortization         (328,349) (302,649) (303,196)
General and administrative         0 0 0
Transaction and merger-related costs         (333) (387) (24)
Impairments and loan loss reserves, net         0 0 0
Gain (loss) on sales of real estate, net         60,498 3,744 0
Gain (loss) on debt extinguishments             0
Other income (expense), net         7 311,939 55
Less: Government grant income         0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI         (5,832) (7,038) (3,921)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         463 181 205
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         380,519 621,077 243,403
Income tax benefit (expense)         0 0 0
Equity income (loss) from unconsolidated joint ventures         4,540 (972) 1,118
Income (loss) from continuing operations         385,059 620,105 244,521
Income (loss) from discontinued operations         0 0 0
Net income (loss)         385,059 620,105 244,521
Outpatient Medical              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Gain (loss) on sales of real estate, net $ 21,000 $ 1,000 $ 10,000        
Outpatient Medical | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         753,479 725,370 671,242
Government grant income         0 0 0
Less: Interest income         0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues         3,033 2,999 2,882
Healthpeak’s share of unconsolidated joint venture government grant income         0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues         (35,073) (35,717) (35,363)
Operating expenses         (263,132) (253,309) (223,383)
Healthpeak’s share of unconsolidated joint venture operating expenses         (1,189) (1,178) (1,174)
Noncontrolling interests’ share of consolidated joint venture operating expenses         9,921 10,317 10,071
Adjustments to NOI         (14,314) (15,513) (11,118)
Adjusted NOI         452,725 432,969 413,157
Plus: Adjustments to NOI         14,314 15,513 11,118
Interest income         0 0 0
Interest expense         (7,770) (6,900) (2,837)
Depreciation and amortization         (289,683) (279,546) (255,746)
General and administrative         0 0 0
Transaction and merger-related costs         (1,120) (1,255) (323)
Impairments and loan loss reserves, net         0 0 (21,577)
Gain (loss) on sales of real estate, net         21,312 10,659 190,590
Gain (loss) on debt extinguishments             0
Other income (expense), net         2,697 12,709 (2,725)
Less: Government grant income         0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI         (1,844) (1,821) (1,708)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         25,152 25,400 25,292
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         215,783 207,728 355,241
Income tax benefit (expense)         0 0 0
Equity income (loss) from unconsolidated joint ventures         835 852 794
Income (loss) from continuing operations         216,618 208,580 356,035
Income (loss) from discontinued operations         0 0 0
Net income (loss)         216,618 208,580 356,035
CCRC | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         527,417 494,935 471,325
Government grant income         184 6,765 1,412
Less: Interest income         0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues         0 0 6,903
Healthpeak’s share of unconsolidated joint venture government grant income         0 380 200
Noncontrolling interests’ share of consolidated joint venture total revenues         0 0 0
Operating expenses         (413,472) (400,539) (380,865)
Healthpeak’s share of unconsolidated joint venture operating expenses         0 0 (6,639)
Noncontrolling interests’ share of consolidated joint venture operating expenses         0 0 0
Adjustments to NOI         (1,618) 2,300 3,241
Adjusted NOI         112,511 103,841 95,577
Plus: Adjustments to NOI         1,618 (2,300) (3,241)
Interest income         0 0 0
Interest expense         (7,010) (7,509) (7,701)
Depreciation and amortization         (131,869) (128,374) (125,344)
General and administrative         0 0 0
Transaction and merger-related costs         (1,881) (725) (1,445)
Impairments and loan loss reserves, net         0 0 0
Gain (loss) on sales of real estate, net         0 0 0
Gain (loss) on debt extinguishments             0
Other income (expense), net         228 (1,380) 2,141
Less: Government grant income         (184) (6,765) (1,412)
Less: Healthpeak’s share of unconsolidated joint venture NOI         0 (380) (464)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         (26,587) (43,592) (41,889)
Income tax benefit (expense)         0 0 0
Equity income (loss) from unconsolidated joint ventures         0 539 1,484
Income (loss) from continuing operations         (26,587) (43,053) (40,405)
Income (loss) from discontinued operations         0 0 0
Net income (loss)         (26,587) (43,053) (40,405)
Other Non-Reporting Segment | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues         21,781 23,300 37,773
Government grant income         0 0 0
Less: Interest income         (21,781) (23,300) (37,773)
Healthpeak’s share of unconsolidated joint venture total revenues         82,426 73,885 67,835
Healthpeak’s share of unconsolidated joint venture government grant income         229 498 1,549
Noncontrolling interests’ share of consolidated joint venture total revenues         0 0 0
Operating expenses         0 0 13
Healthpeak’s share of unconsolidated joint venture operating expenses         (60,811) (57,632) (51,866)
Noncontrolling interests’ share of consolidated joint venture operating expenses         0 0 0
Adjustments to NOI         366 169 (47)
Adjusted NOI         22,210 16,920 17,484
Plus: Adjustments to NOI         (366) (169) 47
Interest income         21,781 23,300 37,773
Interest expense         0 0 0
Depreciation and amortization         0 0 0
General and administrative         0 0 0
Transaction and merger-related costs         0 0 (49)
Impairments and loan loss reserves, net         5,601 (7,004) (1,583)
Gain (loss) on sales of real estate, net         4,653 (5,325) 0
Gain (loss) on debt extinguishments             0
Other income (expense), net         (81) (13) 486
Less: Government grant income         0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI         (21,844) (16,751) (17,518)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI         0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures         31,954 10,958 36,640
Income tax benefit (expense)         0 0 0
Equity income (loss) from unconsolidated joint ventures         4,829 1,566 2,704
Income (loss) from continuing operations         36,783 12,524 39,344
Income (loss) from discontinued operations         0 0 0
Net income (loss)         $ 36,783 $ 12,524 $ 39,344