XML 96 R85.htm IDEA: XBRL DOCUMENT v3.23.3
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
ASSETS        
Buildings and improvements $ 13,097,282 $ 12,784,078    
Development costs and construction in progress 863,341 760,355    
Land and improvements 2,657,602 2,667,188    
Accumulated depreciation and amortization (3,498,077) (3,188,138)    
Net real estate 13,120,148 13,023,483    
Accounts receivable, net 59,085 53,436    
Cash and cash equivalents 63,478 72,032 $ 112,452 $ 158,287
Intangible assets, net 339,191 418,061    
Right-of-use asset 233,480 237,318    
Other assets, net 757,164 780,722    
Total assets 15,602,534 15,771,229    
Liabilities        
Mortgage debt 342,349 346,599    
Intangible liabilities, net 133,668 156,193    
Lease liability 204,762 208,515    
Accounts payable, accrued liabilities, and other liabilities 687,650 772,485    
Deferred revenue 879,174 844,076    
Total liabilities 8,569,706 8,482,952    
Consolidated Lessees VIE        
ASSETS        
Buildings and improvements 2,381,624 2,356,905    
Development costs and construction in progress 43,123 58,499    
Land and improvements 310,343 324,714    
Accumulated depreciation and amortization (647,415) (623,244)    
Net real estate 2,087,675 2,116,874    
Accounts receivable, net 5,669 6,893    
Cash and cash equivalents 21,405 20,586    
Restricted cash 550 354    
Intangible assets, net 61,084 73,860    
Assets held for sale, net 0 30,355    
Right-of-use asset 98,012 99,376    
Other assets, net 78,560 73,690    
Total assets 2,352,955 2,421,988    
Liabilities        
Mortgage debt 144,804 144,604    
Intangible liabilities, net 12,673 15,066    
Liabilities related to assets held for sale, net 0 401    
Lease liability 99,551 99,039    
Accounts payable, accrued liabilities, and other liabilities 60,693 68,979    
Deferred revenue 48,417 39,661    
Total liabilities 366,138 367,750    
Consolidated Lessees VIE | Discontinued Operations        
ASSETS        
Buildings and improvements 0 39,934    
Land and improvements 0 1,926    
Accumulated depreciation and amortization 0 (15,612)    
Net real estate 0 26,248    
Intangible assets, net 0 215    
Other assets, net 0 3,892    
Total assets 0 30,355    
Liabilities        
Deferred revenue 0 401    
Total liabilities $ 0 $ 401