XML 90 R79.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2023
Jan. 31, 2023
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     $ 556,243 $ 520,406     $ 1,627,351 $ 1,536,710
Government grant income       4     184 6,765
Less: Interest income     (5,360) (5,963)     (16,802) (16,950)
Healthpeak’s share of unconsolidated joint venture total revenues     23,743 22,350     69,943 62,804
Healthpeak’s share of unconsolidated joint venture government grant income       183     229 831
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,889) (9,023)     (26,813) (26,906)
Operating expenses     (232,734) (220,208)     (677,659) (642,499)
Healthpeak’s share of unconsolidated joint venture operating expenses     (16,698) (15,689)     (48,944) (45,460)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,507 2,579     7,585 7,945
Adjustments to NOI     (13,416) (19,224)     (37,729) (61,431)
Adjusted NOI     305,396 275,415     897,345 821,809
Plus: Adjustments to NOI     13,416 19,224     37,729 61,431
Interest income     5,360 5,963     16,802 16,950
Interest expense     (50,510) (44,078)     (147,547) (123,531)
Depreciation and amortization     (184,559) (173,190)     (561,357) (531,412)
General and administrative     (23,093) (24,549)     (73,576) (73,161)
Transaction costs     (36) (728)     (3,098) (1,636)
Impairments and loan loss reserves, net     550 (3,407)     156 (3,678)
Gain (loss) on sales of real estate, net     0 (4,149)     86,463 10,047
Other income (expense), net     1,481 305,678     4,208 326,855
Less: Government grant income       (4)     (184) (6,765)
Less: Healthpeak’s share of unconsolidated joint venture NOI     (7,045) (6,844)     (21,228) (18,175)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,382 6,444     19,228 18,961
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     67,342 355,775     254,941 497,695
Income tax benefit (expense)     (787) 3,834     (2,225) 3,775
Equity income (loss) from unconsolidated joint ventures     2,101 (325)     6,646 2,141
Income (loss) from continuing operations     68,656 359,284     259,362 503,611
Income (loss) from discontinued operations     0 (1,298)     0 2,011
Net income (loss)     68,656 357,986     259,362 505,622
Corporate Non-segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     0 0     0 0
Government grant income       0     0 0
Less: Interest income     0 0     0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0 0     0 0
Healthpeak’s share of unconsolidated joint venture government grant income       0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     0 0     0 0
Operating expenses     0 0     0 0
Healthpeak’s share of unconsolidated joint venture operating expenses     0 0     0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0 0     0 0
Adjustments to NOI     0 0     0 0
Adjusted NOI     0 0     0 0
Plus: Adjustments to NOI     0 0     0 0
Interest income     0 0     0 0
Interest expense     (46,733) (40,227)     (136,286) (112,971)
Depreciation and amortization     0 0     0 0
General and administrative     (23,093) (24,549)     (73,576) (73,161)
Transaction costs     (47) 0     (2,306) (443)
Impairments and loan loss reserves, net     0 0     0 0
Gain (loss) on sales of real estate, net       0     0 0
Other income (expense), net     1,203 698     3,502 2,527
Less: Government grant income       0     0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     0 0     0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0 0     0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (68,670) (64,078)     (208,666) (184,048)
Income tax benefit (expense)     (787) 3,834     (2,225) 3,775
Equity income (loss) from unconsolidated joint ventures     0 0     0 0
Income (loss) from continuing operations     (69,457) (60,244)     (210,891) (180,273)
Income (loss) from discontinued operations     0 (1,298)     0 2,011
Net income (loss)     (69,457) (61,542)     (210,891) (178,262)
Lab                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Gain (loss) on sales of real estate, net   $ 60,000       $ 4,000    
Lab | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     226,059 207,795     654,829 609,620
Government grant income       0     0 0
Less: Interest income     0 0     0 0
Healthpeak’s share of unconsolidated joint venture total revenues     2,425 2,938     6,519 5,637
Healthpeak’s share of unconsolidated joint venture government grant income       0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (154) (55)     (449) (174)
Operating expenses     (60,268) (55,162)     (172,666) (152,796)
Healthpeak’s share of unconsolidated joint venture operating expenses     (958) (777)     (2,987) (1,744)
Noncontrolling interests’ share of consolidated joint venture operating expenses     33 21     108 59
Adjustments to NOI     (9,842) (15,221)     (25,618) (50,977)
Adjusted NOI     157,295 139,539     459,736 409,625
Plus: Adjustments to NOI     9,842 15,221     25,618 50,977
Interest income     0 0     0 0
Interest expense     0 0     0 0
Depreciation and amortization     (78,646) (70,141)     (247,463) (227,952)
General and administrative     0 0     0 0
Transaction costs     (51) (40)     (209) (367)
Impairments and loan loss reserves, net     0 0     0 0
Gain (loss) on sales of real estate, net       0     60,498 3,856
Other income (expense), net     (1) 311,912     1 311,932
Less: Government grant income       0     0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (1,467) (2,161)     (3,532) (3,893)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     121 34     341 115
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     87,093 394,364     294,990 544,293
Income tax benefit (expense)     0 0     0 0
Equity income (loss) from unconsolidated joint ventures     1,244 (877)     3,155 237
Income (loss) from continuing operations     88,337 393,487     298,145 544,530
Income (loss) from discontinued operations     0 0     0 0
Net income (loss)     88,337 393,487     298,145 544,530
Outpatient Medical                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Gain (loss) on sales of real estate, net $ 21,000     1,000 $ 10,000      
Outpatient Medical | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     191,016 184,506     564,644 541,078
Government grant income       0     0 0
Less: Interest income     0 0     0 0
Healthpeak’s share of unconsolidated joint venture total revenues     746 756     2,245 2,249
Healthpeak’s share of unconsolidated joint venture government grant income       0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,735) (8,968)     (26,364) (26,732)
Operating expenses     (67,693) (64,782)     (197,442) (189,274)
Healthpeak’s share of unconsolidated joint venture operating expenses     (301) (313)     (895) (912)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,474 2,558     7,477 7,886
Adjustments to NOI     (3,547) (4,079)     (11,373) (10,574)
Adjusted NOI     113,960 109,678     338,292 323,721
Plus: Adjustments to NOI     3,547 4,079     11,373 10,574
Interest income     0 0     0 0
Interest expense     (1,947) (1,964)     (5,791) (4,931)
Depreciation and amortization     (72,736) (70,917)     (215,617) (207,563)
General and administrative     0 0     0 0
Transaction costs     (23) (94)     (171) (168)
Impairments and loan loss reserves, net     0 0     0 0
Gain (loss) on sales of real estate, net       554     21,312 10,894
Other income (expense), net     78 154     517 12,354
Less: Government grant income       0     0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (445) (443)     (1,350) (1,337)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,261 6,410     18,887 18,846
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     48,695 47,457     167,452 162,390
Income tax benefit (expense)     0 0     0 0
Equity income (loss) from unconsolidated joint ventures     211 206     585 617
Income (loss) from continuing operations     48,906 47,663     168,037 163,007
Income (loss) from discontinued operations     0 0     0 0
Net income (loss)     48,906 47,663     168,037 163,007
CCRC | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     133,808 122,142     391,076 369,062
Government grant income       4     184 6,765
Less: Interest income     0 0     0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0 0     0 0
Healthpeak’s share of unconsolidated joint venture government grant income       0     0 334
Noncontrolling interests’ share of consolidated joint venture total revenues     0 0     0 0
Operating expenses     (104,773) (100,264)     (307,551) (300,429)
Healthpeak’s share of unconsolidated joint venture operating expenses     0 0     0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0 0     0 0
Adjustments to NOI     0 0     (679) 0
Adjusted NOI     29,035 21,882     83,030 75,732
Plus: Adjustments to NOI     0 0     679 0
Interest income     0 0     0 0
Interest expense     (1,830) (1,887)     (5,470) (5,629)
Depreciation and amortization     (33,177) (32,132)     (98,277) (95,897)
General and administrative     0 0     0 0
Transaction costs     85 (594)     (412) (658)
Impairments and loan loss reserves, net     0 0     0 0
Gain (loss) on sales of real estate, net       0     0 0
Other income (expense), net     254 (7,086)     260 55
Less: Government grant income       (4)     (184) (6,765)
Less: Healthpeak’s share of unconsolidated joint venture NOI     0 0     0 (334)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0 0     0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (5,633) (19,821)     (20,374) (33,496)
Income tax benefit (expense)     0 0     0 0
Equity income (loss) from unconsolidated joint ventures     0 0     0 539
Income (loss) from continuing operations     (5,633) (19,821)     (20,374) (32,957)
Income (loss) from discontinued operations     0 0     0 0
Net income (loss)     (5,633) (19,821)     (20,374) (32,957)
Other Non-reportable | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     5,360 5,963     16,802 16,950
Government grant income       0     0 0
Less: Interest income     (5,360) (5,963)     (16,802) (16,950)
Healthpeak’s share of unconsolidated joint venture total revenues     20,572 18,656     61,179 54,918
Healthpeak’s share of unconsolidated joint venture government grant income       183     229 497
Noncontrolling interests’ share of consolidated joint venture total revenues     0 0     0 0
Operating expenses     0 0     0 0
Healthpeak’s share of unconsolidated joint venture operating expenses     (15,439) (14,599)     (45,062) (42,804)
Noncontrolling interests’ share of consolidated joint venture operating expenses     0 0     0 0
Adjustments to NOI     (27) 76     (59) 120
Adjusted NOI     5,106 4,316     16,287 12,731
Plus: Adjustments to NOI     27 (76)     59 (120)
Interest income     5,360 5,963     16,802 16,950
Interest expense     0 0     0 0
Depreciation and amortization     0 0     0 0
General and administrative     0 0     0 0
Transaction costs     0 0     0 0
Impairments and loan loss reserves, net     550 (3,407)     156 (3,678)
Gain (loss) on sales of real estate, net       (4,703)     4,653 (4,703)
Other income (expense), net     (53) 0     (72) (13)
Less: Government grant income       0     0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (5,133) (4,240)     (16,346) (12,611)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0 0     0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     5,857 (2,147)     21,539 8,556
Income tax benefit (expense)     0 0     0 0
Equity income (loss) from unconsolidated joint ventures     646 346     2,906 748
Income (loss) from continuing operations     6,503 (1,801)     24,445 9,304
Income (loss) from discontinued operations     0 0     0 0
Net income (loss)     $ 6,503 $ (1,801)     $ 24,445 $ 9,304