XML 88 R77.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2023
Jan. 31, 2023
Jun. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     $ 545,430   $ 517,932   $ 1,071,108 $ 1,016,304
Government grant income     47   209   184 6,762
Less: Interest income     (5,279)   (5,493)   (11,442) (10,987)
Healthpeak’s share of unconsolidated joint venture total revenues     22,943   20,243   46,198 40,451
Healthpeak’s share of unconsolidated joint venture government grant income             229 648
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,816)   (9,005)   (17,922) (17,882)
Operating expenses     (221,837)   (215,044)   (444,925) (422,291)
Healthpeak’s share of unconsolidated joint venture operating expenses     (15,754)   (14,934)   (32,249) (29,771)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,444   2,745   5,079 5,366
Adjustments to NOI     (19,688)   (24,539)   (24,310) (42,206)
Adjusted NOI     299,490   272,114   591,950 546,394
Plus: Adjustments to NOI     19,688   24,539   24,310 42,206
Interest income     5,279   5,493   11,442 10,987
Interest expense     (49,074)   (41,867)   (97,037) (79,453)
Depreciation and amortization     (197,573)   (180,489)   (376,798) (358,222)
General and administrative     (25,936)   (24,781)   (50,483) (48,612)
Transaction costs     (637)   (612)   (3,062) (908)
Impairments and loan loss reserves, net     (2,607)   (139)   (394) (271)
Gain (loss) on sales of real estate, net     4,885   10,340   86,463 14,196
Other income (expense), net     1,955   2,861   2,727 21,177
Less: Government grant income     (47)   (209)   (184) (6,762)
Less: Healthpeak’s share of unconsolidated joint venture NOI     (7,189)   (5,309)   (14,178) (11,328)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,372   6,260   12,843 12,516
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     54,606   68,201   187,599 141,920
Income tax benefit (expense)     (1,136)   718   (1,438) (59)
Equity income (loss) from unconsolidated joint ventures     2,729   382   4,545 2,466
Income (loss) from continuing operations     56,199   69,301   190,706 144,327
Income (loss) from discontinued operations     0   2,992   0 3,309
Net income (loss)     56,199   72,293   190,706 147,636
Corporate Non-segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     0   0   0 0
Government grant income     0   0   0 0
Less: Interest income     0   0   0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0   0   0 0
Healthpeak’s share of unconsolidated joint venture government grant income             0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0   0 0
Operating expenses     0   0   0 0
Healthpeak’s share of unconsolidated joint venture operating expenses     0   0   0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0   0 0
Adjustments to NOI     0   0   0 0
Adjusted NOI     0   0   0 0
Plus: Adjustments to NOI     0   0   0 0
Interest income     0   0   0 0
Interest expense     (45,327)   (38,061)   (89,553) (72,746)
Depreciation and amortization     0   0   0 0
General and administrative     (25,936)   (24,781)   (50,483) (48,612)
Transaction costs     (343)   (443)   (2,259) (443)
Impairments and loan loss reserves, net     0   0   0 0
Gain (loss) on sales of real estate, net     0   0   0 0
Other income (expense), net     1,067   920   2,298 1,828
Less: Government grant income     0   0   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     0   0   0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (70,539)   (62,365)   (139,997) (119,973)
Income tax benefit (expense)     (1,136)   718   (1,438) (59)
Equity income (loss) from unconsolidated joint ventures     0   0   0 0
Income (loss) from continuing operations     (71,675)   (61,647)   (141,435) (120,032)
Income (loss) from discontinued operations     0   2,992   0 3,309
Net income (loss)     (71,675)   (58,655)   (141,435) (116,723)
Lab                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Gain (loss) on sales of real estate, net   $ 60,000       $ 4,000    
Lab | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     223,306   207,771   428,770 401,826
Government grant income     0   0   0 0
Less: Interest income     0   0   0 0
Healthpeak’s share of unconsolidated joint venture total revenues     1,928   1,267   4,093 2,698
Healthpeak’s share of unconsolidated joint venture government grant income             0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (151)   (62)   (294) (119)
Operating expenses     (54,832)   (49,446)   (112,397) (97,635)
Healthpeak’s share of unconsolidated joint venture operating expenses     (848)   (483)   (2,030) (966)
Noncontrolling interests’ share of consolidated joint venture operating expenses     35   19   75 38
Adjustments to NOI     (14,943)   (21,644)   (15,776) (35,756)
Adjusted NOI     154,495   137,422   302,441 270,086
Plus: Adjustments to NOI     14,943   21,644   15,776 35,756
Interest income     0   0   0 0
Interest expense     0   0   0 0
Depreciation and amortization     (93,235)   (79,673)   (168,817) (157,811)
General and administrative     0   0   0 0
Transaction costs     0   (35)   (158) (327)
Impairments and loan loss reserves, net     0   0   0 0
Gain (loss) on sales of real estate, net     0   0   60,498 3,856
Other income (expense), net     (2)   29   2 20
Less: Government grant income     0   0   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (1,080)   (784)   (2,063) (1,732)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     116   43   219 81
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     75,237   78,646   207,898 149,929
Income tax benefit (expense)     0   0   0 0
Equity income (loss) from unconsolidated joint ventures     1,314   148   1,911 1,114
Income (loss) from continuing operations     76,551   78,794   209,809 151,043
Income (loss) from discontinued operations     0   0   0 0
Net income (loss)     76,551   78,794   209,809 151,043
Outpatient Medical                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Gain (loss) on sales of real estate, net $ 21,000     $ 1,000 10,000      
Outpatient Medical | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     186,661   179,308   373,628 356,571
Government grant income     0   0   0 0
Less: Interest income     0   0   0 0
Healthpeak’s share of unconsolidated joint venture total revenues     754   761   1,498 1,493
Healthpeak’s share of unconsolidated joint venture government grant income             0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,665)   (8,943)   (17,628) (17,763)
Operating expenses     (65,350)   (63,321)   (129,749) (124,491)
Healthpeak’s share of unconsolidated joint venture operating expenses     (288)   (301)   (595) (600)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,409   2,726   5,004 5,328
Adjustments to NOI     (4,008)   (2,949)   (7,825) (6,495)
Adjusted NOI     111,513   107,281   224,333 214,043
Plus: Adjustments to NOI     4,008   2,949   7,825 6,495
Interest income     0   0   0 0
Interest expense     (1,924)   (1,930)   (3,845) (2,966)
Depreciation and amortization     (71,722)   (68,873)   (142,881) (136,646)
General and administrative     0   0   0 0
Transaction costs     (16)   (70)   (148) (74)
Impairments and loan loss reserves, net     0   0   0 0
Gain (loss) on sales of real estate, net     0   10,340   21,312 10,340
Other income (expense), net     235   1,264   439 12,201
Less: Government grant income     0   0   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (466)   (460)   (903) (893)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,256   6,217   12,624 12,435
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     47,884   56,718   118,756 114,935
Income tax benefit (expense)     0   0   0 0
Equity income (loss) from unconsolidated joint ventures     184   211   374 411
Income (loss) from continuing operations     48,068   56,929   119,130 115,346
Income (loss) from discontinued operations     0   0   0 0
Net income (loss)     48,068   56,929   119,130 115,346
CCRC | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     130,184   125,360   257,268 246,920
Government grant income     47   209   184 6,762
Less: Interest income     0   0   0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0   0   0 0
Healthpeak’s share of unconsolidated joint venture government grant income             0 333
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0   0 0
Operating expenses     (101,655)   (102,277)   (202,779) (200,165)
Healthpeak’s share of unconsolidated joint venture operating expenses     0   0   0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0   0 0
Adjustments to NOI     (728)   0   (678) 0
Adjusted NOI     27,848   23,292   53,995 53,850
Plus: Adjustments to NOI     728   0   678 0
Interest income     0   0   0 0
Interest expense     (1,823)   (1,876)   (3,639) (3,741)
Depreciation and amortization     (32,616)   (31,943)   (65,100) (63,765)
General and administrative     0   0   0 0
Transaction costs     (278)   (64)   (497) (64)
Impairments and loan loss reserves, net     0   0   0 0
Gain (loss) on sales of real estate, net     0   0   0 0
Other income (expense), net     674   630   7 7,141
Less: Government grant income     (47)   (209)   (184) (6,762)
Less: Healthpeak’s share of unconsolidated joint venture NOI     0   0   0 (333)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (5,514)   (10,170)   (14,740) (13,674)
Income tax benefit (expense)     0   0   0 0
Equity income (loss) from unconsolidated joint ventures     0   0   0 539
Income (loss) from continuing operations     (5,514)   (10,170)   (14,740) (13,135)
Income (loss) from discontinued operations     0   0   0 0
Net income (loss)     (5,514)   (10,170)   (14,740) (13,135)
Other Non-reportable | Operating Segment                
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                
Total revenues     5,279   5,493   11,442 10,987
Government grant income     0   0   0 0
Less: Interest income     (5,279)   (5,493)   (11,442) (10,987)
Healthpeak’s share of unconsolidated joint venture total revenues     20,261   18,215   40,607 36,260
Healthpeak’s share of unconsolidated joint venture government grant income             229 315
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0   0 0
Operating expenses     0   0   0 0
Healthpeak’s share of unconsolidated joint venture operating expenses     (14,618)   (14,150)   (29,624) (28,205)
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0   0 0
Adjustments to NOI     (9)   54   (31) 45
Adjusted NOI     5,634   4,119   11,181 8,415
Plus: Adjustments to NOI     9   (54)   31 (45)
Interest income     5,279   5,493   11,442 10,987
Interest expense     0   0   0 0
Depreciation and amortization     0   0   0 0
General and administrative     0   0   0 0
Transaction costs     0   0   0 0
Impairments and loan loss reserves, net     (2,607)   (139)   (394) (271)
Gain (loss) on sales of real estate, net     4,885   0   4,653 0
Other income (expense), net     (19)   18   (19) (13)
Less: Government grant income     0   0   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (5,643)   (4,065)   (11,212) (8,370)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     7,538   5,372   15,682 10,703
Income tax benefit (expense)     0   0   0 0
Equity income (loss) from unconsolidated joint ventures     1,231   23   2,260 402
Income (loss) from continuing operations     8,769   5,395   17,942 11,105
Income (loss) from discontinued operations     0   0   0 0
Net income (loss)     $ 8,769   $ 5,395   $ 17,942 $ 11,105