XML 82 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
property
Mar. 31, 2021
USD ($)
Segment Disclosure      
Number of facilities owned by unconsolidated joint venture | property   19  
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   $ 498,372 $ 455,276
Government grant income   6,552 1,310
Less: Interest income   (5,494) (9,013)
Healthpeak’s share of unconsolidated joint venture total revenues   20,208 23,293
Healthpeak’s share of unconsolidated joint venture government grant income   648 426
Noncontrolling interests’ share of consolidated joint venture total revenues   (8,877) (8,991)
Operating expenses   (207,247) (181,761)
Healthpeak’s share of unconsolidated joint venture operating expenses   (14,837) (18,059)
Noncontrolling interests’ share of consolidated joint venture operating expenses   2,621 2,524
Adjustments to NOI   (17,666) (13,601)
Adjusted NOI   274,280 251,404
Plus: Adjustments to NOI   17,666 13,601
Interest income   5,494 9,013
Interest expense   (37,586) (46,843)
Depreciation and amortization   (177,733) (157,538)
General and administrative   (23,831) (24,902)
Transaction costs   (296) (798)
Impairments and loan loss reserves   (132) (3,242)
Gain (loss) on sales of real estate, net   3,856 0
Gain (loss) on debt extinguishments   0 (164,292)
Other income (expense), net   18,316 2,200
Less: Government grant income   (6,552) (1,310)
Less: Healthpeak’s share of unconsolidated joint venture NOI   (6,019) (5,660)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   6,256 6,467
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   73,719 (121,900)
Income tax benefit (expense)   (777) (8)
Equity income (loss) from unconsolidated joint ventures   2,084 1,323
Income (loss) from continuing operations   75,026 (120,585)
Income (loss) from discontinued operations   317 270,008
Net income (loss)   75,343 149,423
Corporate Non-segment      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   0 0
Government grant income   0 0
Less: Interest income   0 0
Healthpeak’s share of unconsolidated joint venture total revenues   0 0
Healthpeak’s share of unconsolidated joint venture government grant income   0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0
Operating expenses   0 0
Healthpeak’s share of unconsolidated joint venture operating expenses   0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0
Adjustments to NOI   0 0
Adjusted NOI   0 0
Plus: Adjustments to NOI   0 0
Interest income   0 0
Interest expense   (34,685) (44,728)
Depreciation and amortization   0 0
General and administrative   (23,831) (24,902)
Transaction costs   0 0
Impairments and loan loss reserves   0 0
Gain (loss) on sales of real estate, net   0  
Gain (loss) on debt extinguishments     (164,292)
Other income (expense), net   909 1,817
Less: Government grant income   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   (57,607) (232,105)
Income tax benefit (expense)   (777) (8)
Equity income (loss) from unconsolidated joint ventures   0 0
Income (loss) from continuing operations   (58,384) (232,113)
Income (loss) from discontinued operations   317 270,008
Net income (loss)   (58,067) 37,895
Life Science      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Gain (loss) on sales of real estate, net $ 4,000    
Life Science | Operating Segment      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   194,055 169,934
Government grant income   0 0
Less: Interest income   0 0
Healthpeak’s share of unconsolidated joint venture total revenues   1,431 1,337
Healthpeak’s share of unconsolidated joint venture government grant income   0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   (57) (65)
Operating expenses   (48,189) (39,461)
Healthpeak’s share of unconsolidated joint venture operating expenses   (483) (425)
Noncontrolling interests’ share of consolidated joint venture operating expenses   19 20
Adjustments to NOI   (14,112) (11,810)
Adjusted NOI   132,664 119,530
Plus: Adjustments to NOI   14,112 11,810
Interest income   0 0
Interest expense   0 (102)
Depreciation and amortization   (78,138) (68,434)
General and administrative   0 0
Transaction costs   (292) (32)
Impairments and loan loss reserves   0 0
Gain (loss) on sales of real estate, net   3,856  
Gain (loss) on debt extinguishments     0
Other income (expense), net   (9) 4
Less: Government grant income   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (948) (912)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   38 45
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   71,283 61,909
Income tax benefit (expense)   0 0
Equity income (loss) from unconsolidated joint ventures   966 (93)
Income (loss) from continuing operations   72,249 61,816
Income (loss) from discontinued operations   0 0
Net income (loss)   72,249 61,816
Medical Office | Operating Segment      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   177,263 160,201
Government grant income   0 0
Less: Interest income   0 0
Healthpeak’s share of unconsolidated joint venture total revenues   732 715
Healthpeak’s share of unconsolidated joint venture government grant income   0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   (8,820) (8,926)
Operating expenses   (61,170) (51,121)
Healthpeak’s share of unconsolidated joint venture operating expenses   (299) (294)
Noncontrolling interests’ share of consolidated joint venture operating expenses   2,602 2,504
Adjustments to NOI   (3,546) (1,923)
Adjusted NOI   106,762 101,156
Plus: Adjustments to NOI   3,546 1,923
Interest income   0 0
Interest expense   (1,036) (95)
Depreciation and amortization   (67,773) (57,954)
General and administrative   0 0
Transaction costs   (4) (330)
Impairments and loan loss reserves   0 0
Gain (loss) on sales of real estate, net   0  
Gain (loss) on debt extinguishments     0
Other income (expense), net   10,937 (2,279)
Less: Government grant income   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (433) (421)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   6,218 6,422
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   58,217 48,422
Income tax benefit (expense)   0 0
Equity income (loss) from unconsolidated joint ventures   200 192
Income (loss) from continuing operations   58,417 48,614
Income (loss) from discontinued operations   0 0
Net income (loss)   58,417 48,614
CCRC | Operating Segment      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   121,560 116,128
Government grant income   6,552 1,310
Less: Interest income   0 0
Healthpeak’s share of unconsolidated joint venture total revenues   0 4,488
Healthpeak’s share of unconsolidated joint venture government grant income   333 199
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0
Operating expenses   (97,888) (91,179)
Healthpeak’s share of unconsolidated joint venture operating expenses   0 (4,745)
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0
Adjustments to NOI   0 20
Adjusted NOI   30,557 26,221
Plus: Adjustments to NOI   0 (20)
Interest income   0 0
Interest expense   (1,865) (1,918)
Depreciation and amortization   (31,822) (31,150)
General and administrative   0 0
Transaction costs   0 (432)
Impairments and loan loss reserves   0 0
Gain (loss) on sales of real estate, net   0  
Gain (loss) on debt extinguishments     0
Other income (expense), net   6,511 2,176
Less: Government grant income   (6,552) (1,310)
Less: Healthpeak’s share of unconsolidated joint venture NOI   (333) 58
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   (3,504) (6,375)
Income tax benefit (expense)   0 0
Equity income (loss) from unconsolidated joint ventures   539 0
Income (loss) from continuing operations   (2,965) (6,375)
Income (loss) from discontinued operations   0 0
Net income (loss)   (2,965) (6,375)
Other Non-reportable | Operating Segment      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]      
Total revenues   5,494 9,013
Government grant income   0 0
Less: Interest income   (5,494) (9,013)
Healthpeak’s share of unconsolidated joint venture total revenues   18,045 16,753
Healthpeak’s share of unconsolidated joint venture government grant income   315 227
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0
Operating expenses   0 0
Healthpeak’s share of unconsolidated joint venture operating expenses   (14,055) (12,595)
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0
Adjustments to NOI   (8) 112
Adjusted NOI   4,297 4,497
Plus: Adjustments to NOI   8 (112)
Interest income   5,494 9,013
Interest expense   0 0
Depreciation and amortization   0 0
General and administrative   0 0
Transaction costs   0 (4)
Impairments and loan loss reserves   (132) (3,242)
Gain (loss) on sales of real estate, net   0  
Gain (loss) on debt extinguishments     0
Other income (expense), net   (32) 482
Less: Government grant income   0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (4,305) (4,385)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   5,330 6,249
Income tax benefit (expense)   0 0
Equity income (loss) from unconsolidated joint ventures   379 1,224
Income (loss) from continuing operations   5,709 7,473
Income (loss) from discontinued operations   0 0
Net income (loss)   $ 5,709 $ 7,473