XML 60 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Master Transactions and Cooperation Agreement with Brookdale (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
property
lease
May 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
property
Oct. 31, 2019
USD ($)
property
Sep. 30, 2021
USD ($)
property
Sep. 30, 2020
USD ($)
property
Mar. 31, 2020
USD ($)
property
Sep. 30, 2021
USD ($)
property
Sep. 30, 2020
USD ($)
property
Dec. 31, 2020
USD ($)
property
Jan. 31, 2021
property
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 15                    
Number of properties acquired | property               0      
Number of properties disposed | property                 18    
Capital investment     $ 5,000,000             $ 5,000,000  
Gain upon change of control, net               $ 1,042,000 $ 173,222,000    
Long-term debt         $ 5,538,404,000     5,538,404,000      
Gain on sales of real estate, net         $ 14,635,000 $ 2,283,000   $ 189,873,000 85,636,000    
Measurement Input, Discount Rate | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.10                    
Measurement Input, Discount Rate | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.12                    
Measurement Input, Annual Rent Escalators | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.02                    
Measurement Input, Annual Rent Escalators | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.03                    
Measurement Input, Cap Rate | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.07                    
Measurement Input, Cap Rate | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.09                    
Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of properties disposed | property 18                 18  
Cash proceeds $ 385,000,000                    
Gain on sales of real estate, net $ 164,000,000                    
CCRC JV                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property         0     0      
Investment ownership percentage 49.00% 49.00% 49.00%             49.00%  
Equity method investments     $ 1,581,000   $ 0     $ 0   $ 1,581,000  
Proceeds from sale of buildings   $ 19,000,000                  
CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Interest acquired 51.00%                    
Purchase cost $ 1,060,000,000.00                    
Management termination fee $ 100,000,000                    
Number of assets to be sold | property   2                  
Proceeds from sale of buildings   $ 38,000,000                  
CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 15                    
Number of properties acquired | property 13           13        
Equity method investments $ 323,000,000                    
Real estate and intangible assets             $ 1,800,000,000        
Refundable entrance fee liabilities             308,000,000        
Non-refundable entrance fee liabilities             436,000,000        
Long-term debt             215,000,000        
Working capital             48,000,000        
Cash paid             $ 396,000,000        
CCRC JV | Brookedale MTCA | Government grant income recorded in other income (expense), net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Gain upon change of control, net $ 170,000,000                    
Senior Housing Triple-Net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property                   21  
Proceeds from sale of buildings         $ 12,000,000     $ 24,000,000 $ 385,000,000 $ 428,000,000  
2019 Amended Master Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Annual rent escalator percentage 2.40%                    
Lessor Asset Under Operating Lease | 2019 Amended Master Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of properties to be restructured | property 24                   24
Number of leases to be terminated 1   1                
Percent of sales proceeds 6.50%                    
Number of properties to be reallocated | property 14                    
Future rent $ 20,000,000                    
Capital investment       $ 35,000,000              
Capital investment term       5 years              
Annual percent increase       7.00%              
Other Non-reportable Segments                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property           1     1 1  
Proceeds from sale of buildings           $ 1,000,000     $ 1,000,000 $ 1,000,000  
Other Non-reportable Segments | Lessor Asset Under Operating Lease                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property     1             1  
Other Non-reportable Segments | Lessor Asset Under Operating Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 13                    
Other Non-reportable Segments | Lessor Asset Under Operating Lease | CCRC JV                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property       15              
Other Non-reportable Segments | Lessor Asset Under Operating Lease | CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 13                    
Senior Housing Triple-Net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property         4     7 18    
Senior Housing Triple-Net | Lessor Asset Under Operating Lease                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property       43