XML 53 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2021
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at September 30, 2021 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss
Exposure
and Carrying
Amount(1)
Continuing operations:
CMBS and LLC investmentOther assets, net$36,088 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 September 30,
2021
December 31,
2020
Assets  
Buildings and improvements$2,419,928 $2,988,599 
Development costs and construction in progress62,400 85,595 
Land459,425 433,574 
Accumulated depreciation and amortization(541,890)(602,491)
Net real estate2,399,863 2,905,277 
Accounts receivable, net7,950 12,009 
Cash and cash equivalents31,670 16,550 
Restricted cash86 7,977 
Intangible assets, net117,073 179,027 
Assets held for sale and discontinued operations, net3,480 704,966 
Right-of-use asset, net107,492 95,407 
Other assets, net67,268 59,063 
Total assets$2,734,882 $3,980,276 
Liabilities  
Mortgage debt$144,333 $39,085 
Intangible liabilities, net24,863 56,467 
Liabilities related to assets held for sale and discontinued operations, net3,032 190,919 
Lease liability98,042 97,605 
Accounts payable, accrued liabilities, and other liabilities58,025 102,391 
Deferred revenue33,474 90,183 
Total liabilities $361,769 $576,650 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
September 30,
2021
December 31,
2020
Assets
Buildings and improvements$— $639,759 
Development costs and construction in progress— 68 
Land— 106,209 
Accumulated depreciation and amortization— (57,235)
Net real estate— 688,801 
Accounts receivable, net1,298 1,700 
Cash and cash equivalents1,419 6,306 
Restricted cash— 3,124 
Right-of-use asset, net— 1,391 
Other assets, net763 3,644 
Total assets $3,480 $704,966 
Liabilities
Mortgage debt$— $176,702 
Lease liability— 1,392 
Accounts payable, accrued liabilities, and other liabilities3,032 11,003 
Deferred revenue— 1,822 
Total liabilities $3,032 $190,919