XML 87 R76.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2020
property
Jan. 31, 2020
property
Segment Disclosure        
Property count | property       15
Tax benefit recognized in conjunction with internal restructuring activities   $ 52,000    
Tax benefit recognized from CARES Act   2,900    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues $ 455,276 381,054    
Government grant income 1,310      
Less: Interest income (9,013) (3,688)    
Healthpeak's share of unconsolidated joint venture total revenues 23,293 42,536    
Healthpeak's share of unconsolidated joint venture government grant income 426      
Noncontrolling interests' share of consolidated joint venture total revenues (8,991) (8,692)    
Operating expenses (181,761) (237,377)    
Healthpeak's share of unconsolidated joint venture operating expenses (18,059) (31,590)    
Noncontrolling interests' share of consolidated joint venture operating expenses 2,524 2,617    
Adjustments to NOI (13,601) 86,239    
Adjusted NOI 251,404 231,099    
Plus: Adjustments to NOI 13,601 (86,239)    
Interest income 9,013 3,688    
Interest expense (46,843) (55,691)    
Depreciation and amortization (157,538) (125,112)    
General and administrative (24,902) (22,349)    
Transaction costs (798) (14,563)    
Impairments and loan loss reserves (3,242) (11,107)    
Gain (loss) on sales of real estate, net 0 2,069    
Gain (loss) on debt extinguishments (164,292) 833    
Other income (expense), net 2,200 210,653    
Less: Government grant income (1,310)      
Less: Healthpeak's share of unconsolidated joint venture NOI (5,660) (10,946)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 6,467 6,075    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (121,900) 128,410    
Income tax benefit (expense) (8) 29,868    
Equity income (loss) from unconsolidated joint ventures 1,323 (11,146)    
Income (loss) from continuing operations (120,585) 147,132    
Income (loss) from discontinued operations 270,008 135,408    
Net income (loss) 149,423 282,540    
Operating Segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 455,276 381,054    
Corporate Non-segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 0 0    
Government grant income 0      
Less: Interest income 0 0    
Healthpeak's share of unconsolidated joint venture total revenues 0 0    
Healthpeak's share of unconsolidated joint venture government grant income 0      
Noncontrolling interests' share of consolidated joint venture total revenues 0 0    
Operating expenses 0 0    
Healthpeak's share of unconsolidated joint venture operating expenses 0 0    
Noncontrolling interests' share of consolidated joint venture operating expenses 0 0    
Adjustments to NOI 0 0    
Adjusted NOI 0 0    
Plus: Adjustments to NOI 0 0    
Interest income 0 0    
Interest expense (44,728) (54,222)    
Depreciation and amortization 0 0    
General and administrative (24,902) (22,349)    
Transaction costs 0 0    
Impairments and loan loss reserves 0 0    
Gain (loss) on sales of real estate, net   0    
Gain (loss) on debt extinguishments (164,292) 833    
Other income (expense), net 1,817 (1,386)    
Less: Government grant income 0      
Less: Healthpeak's share of unconsolidated joint venture NOI 0 0    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (232,105) (77,124)    
Income tax benefit (expense) (8) 29,868    
Equity income (loss) from unconsolidated joint ventures 0 0    
Income (loss) from continuing operations (232,113) (47,256)    
Income (loss) from discontinued operations 270,008 135,408    
Net income (loss) 37,895 88,152    
Life Science        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Depreciation and amortization (3,000)      
Income (loss) from continuing operations (3,000)      
Life Science | Operating Segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 169,934 128,883    
Government grant income 0      
Less: Interest income 0 0    
Healthpeak's share of unconsolidated joint venture total revenues 1,337 0    
Healthpeak's share of unconsolidated joint venture government grant income 0      
Noncontrolling interests' share of consolidated joint venture total revenues (65) (52)    
Operating expenses (39,461) (30,201)    
Healthpeak's share of unconsolidated joint venture operating expenses (425) 0    
Noncontrolling interests' share of consolidated joint venture operating expenses 20 17    
Adjustments to NOI (11,810) (4,280)    
Adjusted NOI 119,530 94,367    
Plus: Adjustments to NOI 11,810 4,280    
Interest income 0 0    
Interest expense (102) (63)    
Depreciation and amortization (68,434) (50,211)    
General and administrative 0 0    
Transaction costs (32) 0    
Impairments and loan loss reserves 0 0    
Gain (loss) on sales of real estate, net   0    
Gain (loss) on debt extinguishments 0 0    
Other income (expense), net 4 0    
Less: Government grant income 0      
Less: Healthpeak's share of unconsolidated joint venture NOI (912) 0    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 45 35    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 61,909 48,408    
Income tax benefit (expense) 0 0    
Equity income (loss) from unconsolidated joint ventures (93) 0    
Income (loss) from continuing operations 61,816 48,408    
Income (loss) from discontinued operations 0 0    
Net income (loss) 61,816 48,408    
Medical Office | Operating Segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 160,201 156,641    
Government grant income 0      
Less: Interest income 0 0    
Healthpeak's share of unconsolidated joint venture total revenues 715 695    
Healthpeak's share of unconsolidated joint venture government grant income 0      
Noncontrolling interests' share of consolidated joint venture total revenues (8,926) (8,640)    
Operating expenses (51,121) (50,694)    
Healthpeak's share of unconsolidated joint venture operating expenses (294) (275)    
Noncontrolling interests' share of consolidated joint venture operating expenses 2,504 2,600    
Adjustments to NOI (1,923) (994)    
Adjusted NOI 101,156 99,333    
Plus: Adjustments to NOI 1,923 994    
Interest income 0 0    
Interest expense (95) (102)    
Depreciation and amortization (57,954) (54,667)    
General and administrative 0 0    
Transaction costs (330) 0    
Impairments and loan loss reserves 0 (2,706)    
Gain (loss) on sales of real estate, net   2,109    
Gain (loss) on debt extinguishments 0 0    
Other income (expense), net (2,279) 0    
Less: Government grant income 0      
Less: Healthpeak's share of unconsolidated joint venture NOI (421) (420)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 6,422 6,040    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 48,422 50,581    
Income tax benefit (expense) 0 0    
Equity income (loss) from unconsolidated joint ventures 192 197    
Income (loss) from continuing operations 48,614 50,778    
Income (loss) from discontinued operations 0 0    
Net income (loss) 48,614 50,778    
CCRC | Operating Segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 116,128 91,780    
Government grant income 1,310      
Less: Interest income 0 0    
Healthpeak's share of unconsolidated joint venture total revenues 4,488 21,647    
Healthpeak's share of unconsolidated joint venture government grant income 199      
Noncontrolling interests' share of consolidated joint venture total revenues 0 0    
Operating expenses (91,179) (156,482)    
Healthpeak's share of unconsolidated joint venture operating expenses (4,745) (18,037)    
Noncontrolling interests' share of consolidated joint venture operating expenses 0 0    
Adjustments to NOI 20 91,561    
Adjusted NOI 26,221 30,469    
Plus: Adjustments to NOI (20) (91,561)    
Interest income 0 0    
Interest expense (1,918) (1,304)    
Depreciation and amortization (31,150) (20,229)    
General and administrative 0 0    
Transaction costs (432) (14,474)    
Impairments and loan loss reserves 0 0    
Gain (loss) on sales of real estate, net   0    
Gain (loss) on debt extinguishments 0 0    
Other income (expense), net 2,176 170,332    
Less: Government grant income (1,310)      
Less: Healthpeak's share of unconsolidated joint venture NOI 58 (3,610)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (6,375) 69,623    
Income tax benefit (expense) 0 0    
Equity income (loss) from unconsolidated joint ventures 0 (1,880)    
Income (loss) from continuing operations (6,375) 67,743    
Income (loss) from discontinued operations 0 0    
Net income (loss) (6,375) 67,743    
Other non-reportable | Operating Segment        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Total revenues 9,013 3,750    
Government grant income 0      
Less: Interest income (9,013) (3,688)    
Healthpeak's share of unconsolidated joint venture total revenues 16,753 20,194    
Healthpeak's share of unconsolidated joint venture government grant income 227      
Noncontrolling interests' share of consolidated joint venture total revenues 0 0    
Operating expenses 0 0    
Healthpeak's share of unconsolidated joint venture operating expenses (12,595) (13,278)    
Noncontrolling interests' share of consolidated joint venture operating expenses 0 0    
Adjustments to NOI 112 (48)    
Adjusted NOI 4,497 6,930    
Plus: Adjustments to NOI (112) 48    
Interest income 9,013 3,688    
Interest expense 0 0    
Depreciation and amortization 0 (5)    
General and administrative 0 0    
Transaction costs (4) (89)    
Impairments and loan loss reserves (3,242) (8,401)    
Gain (loss) on sales of real estate, net   (40)    
Gain (loss) on debt extinguishments 0 0    
Other income (expense), net 482 41,707    
Less: Government grant income 0      
Less: Healthpeak's share of unconsolidated joint venture NOI (4,385) (6,916)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 6,249 36,922    
Income tax benefit (expense) 0 0    
Equity income (loss) from unconsolidated joint ventures 1,224 (9,463)    
Income (loss) from continuing operations 7,473 27,459    
Income (loss) from discontinued operations 0 0    
Net income (loss) $ 7,473 $ 27,459    
Assets Leased to Others | Other non-reportable        
Segment Disclosure        
Property count | property     1