XML 89 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
ASSETS      
Buildings and improvements $ 10,967,446 $ 11,120,039  
Development costs and construction in progress 684,979 692,336  
Land 1,889,643 1,992,602  
Accumulated depreciation and amortization (2,507,881) (2,771,922)  
Net real estate 11,034,187 11,033,055  
Accounts receivable, net 63,216 59,417  
Cash and cash equivalents 197,119 144,232 $ 124,990
Restricted cash 102,419 40,425 $ 30,114
Intangible assets, net 501,583 331,693  
Right-of-use asset, net 190,875 172,486  
Other assets, net 737,098 646,491  
Total assets 15,751,821 14,032,891  
Liabilities      
Mortgage debt 435,206 276,907  
Intangible liabilities, net 108,031 74,991  
Lease liability 175,002 156,611  
Accounts payable, accrued liabilities, and other liabilities 834,518 540,924  
Deferred revenue 755,021 289,680  
Total liabilities 8,345,513 7,365,417  
VIEs      
ASSETS      
Buildings and improvements 2,977,513 3,236,105  
Development costs and construction in progress 114,929 67,285  
Land 445,578 526,576  
Accumulated depreciation and amortization (634,028) (568,574)  
Net real estate 2,903,992 3,261,392  
Accounts receivable, net 8,397 11,986  
Cash and cash equivalents 51,532 47,027  
Restricted cash 14,894 13,596  
Intangible assets, net 134,147 206,840  
Right-of-use asset, net 91,444 92,664  
Other assets, net 55,342 52,124  
Total assets 3,259,748 3,685,629  
Liabilities      
Mortgage debt 216,594 218,767  
Intangible liabilities, net 17,361 39,545  
Lease liability 91,582 90,875  
Accounts payable, accrued liabilities, and other liabilities 115,514 122,832  
Deferred revenue 89,587 96,985  
Total liabilities $ 530,638 $ 569,004